SUN TV NETWORK LTD. (SUNTV)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 813.53 1,317.78 1,017.98 885.48 927.12 1,276.11 900.16 793.58 909.01 1,256.79 1,168.99 827.87
YOY Revenue Growth % -2.34% 10.38% 27.82% 3.26% 13.96% -3.16% -11.57% -10.38% -1.95% -1.51% 29.86% 4.32%
Other Income 80.80 115.59 107.10 129.33 130.12 140.24 163.98 134.08 226.85 180.49 131.37 130.52
Total Income 894.33 1,433.37 1,125.08 1,014.81 1,057.24 1,416.35 1,064.14 927.66 1,135.86 1,437.28 1,300.36 958.39
Total Expenses + 325.93 531.32 301.78 311.72 418.55 569.74 371.18 361.45 597.23 744.99 820.68 528.73
Cost of Materials Consumed 166.57 288.46 170.51 175.26 220.02 297.14 219.61 218.53 252.85 336.60 248.83 241.76
Employee Benefit Expense 68.69 69.16 72.68 71.04 71.08 72.64 73.11 72.68 72.41 74.48 75.13 72.17
Other Expenses 90.67 173.70 58.59 65.42 127.45 199.96 78.46 70.24 156.90 228.48 95.09 104.15
Operating Profit 487.60 786.46 716.20 573.76 508.57 706.37 528.98 432.13 311.78 511.80 348.31 299.14
OPM % 59.9% 59.7% 70.4% 64.8% 54.9% 55.4% 58.8% 54.5% 34.3% 40.7% 29.8% 36.1%
Profit Before Tax + 491.72 814.68 608.24 591.31 534.31 736.33 498.40 454.61 465.11 692.29 452.24 425.43
Tax Expense 125.90 231.88 152.00 153.97 135.54 189.39 100.23 107.44 102.93 163.63 122.45 108.99
Tax % 25.6% 28.5% 25% 26% 25.4% 25.7% 20.1% 23.6% 22.1% 23.6% 27.1% 25.6%
Profit After Tax 365.82 582.80 456.24 437.34 398.77 546.94 398.17 347.17 362.18 528.66 329.79 316.44
EPS (Basic) 9.28 14.79 11.58 11.10 10.11 13.88 10.10 8.81 9.19 13.41 8.37 8.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,878.86 4,148.36 3,661.37 3,504.88 3,116.59 3,404.42 3,663.27
YOY Revenue Growth % -6.5% 13.3% 4.46% 12.46% -8.45% -7.07% -
Other Income 665.10 481.83 362.03 244.76 271.44 248.93 219.95
Total Income 4,543.96 4,630.19 4,023.40 3,749.64 3,388.03 3,653.35 3,883.22
Total Expenses + 2,315.99 1,563.06 1,312.09 1,241.09 1,049.19 1,168.36 1,098.96
Cost of Materials Consumed 988.13 854.25 673.84 595.37 403.03 499.24 420.24
Employee Benefit Expense 290.84 283.96 274.57 267.44 279.69 292.39 300.60
Other Expenses 505.51 424.85 363.68 378.28 366.47 376.73 378.12
Operating Profit 1,562.87 2,585.30 2,349.28 2,263.79 2,067.40 2,236.06 2,564.31
OPM % 40.3% 62.3% 64.2% 64.6% 66.3% 65.7% 70%
Profit Before Exceptional 2,227.97 2,548.54 2,238.12 2,193.14 1,934.81 1,797.88 2,135.94
Exceptional Items -73.52 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 2,154.45 2,548.54 2,238.12 2,193.14 1,934.81 1,797.88 2,135.94
Tax Expense 499.99 673.39 563.59 548.34 414.40 426.05 741.08
Tax % 23.2% 26.4% 25.2% 25% 21.4% 23.7% 34.7%
Profit After Tax 1,654.46 1,875.15 1,674.53 1,644.80 1,520.41 1,371.83 1,394.86
EPS (Basic) 41.98 47.58 42.49 41.74 38.58 34.81 35.39

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 4,591.03 4,632.06 4,283.36 0.00 0.00 0.00 0.00
Property, Plant & Equipment 827.32 821.57 901.41 0.00 0.00 0.00 0.00
Capital Work in Progress 17.26 7.38 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 640.04 713.55 2,131.45 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 613.65 735.94 659.48 0.00 0.00 0.00 0.00
Current Assets + 7,750.64 6,544.22 5,671.35 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 1,180.64 1,211.00 1,436.01 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 249.49 284.84 127.13 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 197.04 197.04 197.04 0.00 0.00 0.00 0.00
Other Equity 11,219.66 10,156.31 8,941.10 0.00 0.00 0.00 0.00
Non-Current Liabilities 94.65 12.95 21.29 0.00 0.00 0.00 0.00
Current Liabilities 830.32 809.98 795.28 0.00 0.00 0.00 0.00
Total Liabilities 924.97 822.93 816.57 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1,624.77 2,137.41 2,057.15 1,614.02 0.00 0.00 0.00
Cash from Investing Activities -1,050.43 -1,287.76 -1,525.68 -970.13 0.00 0.00 0.00
Cash from Financing Activities -611.42 -691.96 -621.25 -596.11 0.00 0.00 0.00
Net Increase/Decrease in Cash -35.35 157.70 -88.60 48.67 0.00 0.00 0.00