Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 50.06 | 54.58 | 55.41 | 55.85 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.08 | 1.83 | 1.48 | 1.39 |
| Total Income | 50.13 | 56.40 | 56.89 | 57.24 |
| Total Expenses + | 59.23 | 34.67 | 34.95 | 37.73 |
| Cost of Materials Consumed | 3.56 | 3.73 | 3.76 | 3.90 |
| Employee Benefit Expense | 33.83 | 5.64 | 5.59 | 8.01 |
| Other Expenses | 4.44 | 4.08 | 4.36 | 4.41 |
| Operating Profit | -9.17 | 19.91 | 20.46 | 18.12 |
| OPM % | -18.3% | 36.5% | 36.9% | 32.4% |
| Profit Before Tax + | -9.09 | 21.74 | 21.94 | 19.51 |
| Tax Expense | 4.69 | 4.41 | 5.32 | 4.87 |
| Tax % | - | 20.3% | 24.2% | 25% |
| Profit After Tax | -13.78 | 17.32 | 16.62 | 14.63 |
| EPS (Basic) | -11.74 | 15.48 | 14.87 | 12.57 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 192.57 |
| YOY Revenue Growth % | - |
| Other Income | 8.95 |
| Total Income | 201.52 |
| Total Expenses + | 145.52 |
| Cost of Materials Consumed | 19.47 |
| Employee Benefit Expense | 47.67 |
| Other Expenses | 15.30 |
| Operating Profit | 47.05 |
| OPM % | 24.4% |
| Profit Before Exceptional | 56.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 56.00 |
| Tax Expense | 15.45 |
| Tax % | 27.6% |
| Profit After Tax | 40.55 |
| EPS (Basic) | 34.55 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 505.10 |
| Property, Plant & Equipment | 319.59 |
| Capital Work in Progress | 46.20 |
| Non-Current Investments | 1.13 |
| Goodwill | 10.70 |
| Other Intangible Assets | 98.63 |
| Current Assets + | 178.85 |
| Inventories | 7.98 |
| Trade Receivables | 63.54 |
| Cash and Cash Equivalents | 26.15 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.13 |
| Other Equity | 389.25 |
| Non-Current Liabilities | 159.25 |
| Current Liabilities | 124.21 |
| Total Liabilities | 283.46 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 78.41 |
| Cash from Investing Activities | -152.03 |
| Cash from Financing Activities | 96.12 |
| Net Increase/Decrease in Cash | 22.50 |