SUYOG TELEMATICS LIMITED (SUYOG)

NSE: ₹769.90
BSE: ₹773.75
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 38.69 40.85 41.72 45.36 45.99 47.74 48.78 50.06 51.62 52.25 52.59 52.74
YOY Revenue Growth % -4.11% 18.15% 10.79% 18.63% 18.87% 16.88% 16.94% 10.35% 12.24% 9.44% 7.8% 5.35%
Other Income 0.75 3.00 1.43 2.47 2.36 5.34 1.17 0.08 1.81 1.35 1.35 0.76
Total Income 39.44 43.85 43.15 47.84 48.35 53.08 49.96 50.13 53.43 53.59 53.94 53.49
Total Expenses + 23.29 26.50 21.58 31.51 27.50 28.31 30.48 59.23 32.11 31.70 34.56 33.85
Cost of Materials Consumed 5.25 5.09 4.68 2.32 4.87 5.46 5.58 3.56 3.73 3.76 3.90 3.26
Employee Benefit Expense 3.94 5.15 4.08 3.92 4.09 4.17 5.57 33.83 5.55 5.50 7.89 5.87
Other Expenses 2.45 2.58 -0.80 10.63 4.18 3.15 3.53 4.44 3.10 3.28 3.26 3.53
Operating Profit 15.40 14.35 20.14 13.85 18.49 19.43 18.31 -9.17 19.51 20.55 18.03 18.88
OPM % 39.8% 35.1% 48.3% 30.5% 40.2% 40.7% 37.5% -18.3% 37.8% 39.3% 34.3% 35.8%
Profit Before Tax + 16.15 17.35 21.57 16.33 20.85 24.77 19.48 -9.09 21.32 21.89 19.38 19.64
Tax Expense 3.88 1.10 2.46 0.61 3.96 4.50 2.30 4.69 4.31 5.31 4.84 5.50
Tax % 24% 6.4% 11.4% 3.7% 19% 18.2% 11.8% - 20.2% 24.2% 25% 28%
Profit After Tax 12.27 16.25 19.11 15.72 16.89 20.27 17.18 -13.78 17.01 16.59 14.54 14.14
EPS (Basic) 11.68 15.42 17.92 14.74 15.84 20.11 15.90 -11.74 15.22 14.84 12.06 12.07

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 209.19 192.57 166.61 143.64 155.19 131.80 122.33
YOY Revenue Growth % 8.63% 15.58% 15.99% -7.44% 17.75% 7.74% -
Other Income 5.26 8.95 7.66 8.64 2.42 2.73 1.08
Total Income 214.46 201.52 174.27 152.28 157.62 134.53 123.41
Total Expenses + 132.22 145.52 102.88 93.28 100.89 92.30 79.98
Cost of Materials Consumed 14.65 19.47 17.34 20.13 44.06 40.10 54.95
Employee Benefit Expense 24.81 47.67 17.09 14.16 11.23 8.45 6.94
Other Expenses 13.17 15.30 14.85 16.51 10.18 17.65 6.04
Operating Profit 76.97 47.05 63.74 50.36 54.31 39.50 42.35
OPM % 36.8% 24.4% 38.3% 35.1% 35% 30% 34.6%
Profit Before Exceptional 82.24 56.00 71.40 59.00 56.73 42.23 43.43
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 82.24 56.00 71.40 59.00 56.73 42.23 43.43
Tax Expense 19.96 15.45 8.09 12.55 15.35 17.83 10.40
Tax % 24.3% 27.6% 11.3% 21.3% 27.1% 42.2% 23.9%
Profit After Tax 62.28 40.55 63.31 46.45 41.38 24.40 33.03
EPS (Basic) 54.05 34.55 59.38 44.18 40.10 24.03 32.53

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 688.70 498.74 413.16 377.06 289.28 235.92 159.63
Property, Plant & Equipment 338.10 408.47 363.47 267.64 256.00 157.12 125.51
Capital Work in Progress 87.55 1.59 2.07 2.84 12.39 19.09 14.11
Non-Current Investments 12.90 0.00 0.05 0.76 0.40 0.00 0.01
Goodwill 0.00 0.00 0.00 69.64 0.00 0.00 0.00
Other Intangible Assets 4.15 46.17 7.13 2.69 0.06 0.08 0.11
Current Assets + 208.96 176.91 86.94 102.72 71.58 77.62 85.23
Inventories 7.59 7.98 7.32 5.32 5.18 2.77 2.02
Trade Receivables 61.04 63.02 46.19 40.55 26.74 26.82 26.84
Cash and Cash Equivalents 15.44 24.75 3.65 2.17 3.23 2.93 6.40
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 488.82 400.38 298.39 234.26 188.31 143.50 127.13
Equity Share Capital 11.72 11.13 10.66 10.48 10.48 10.15 10.15
Other Equity 477.11 389.25 287.73 223.78 177.83 133.35 116.98
Non-Current Liabilities 297.18 159.20 123.56 142.12 109.57 81.89 41.57
Current Liabilities 111.66 116.06 78.15 103.39 62.99 88.15 76.16
Total Liabilities 408.84 275.26 201.71 245.52 172.55 170.04 117.72

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 62.04 71.06 71.96 67.03 46.59 66.72 0.00
Cash from Investing Activities -108.93 -145.99 -63.27 -107.99 -73.66 -44.84 0.00
Cash from Financing Activities 26.56 96.04 -7.22 39.91 27.36 -25.35 0.00
Net Increase/Decrease in Cash -20.33 21.10 1.48 -1.05 0.29 -3.47 0.00