| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.47 | 1.46 | 1.55 | 1.76 | 1.61 | 1.55 | 1.73 | 1.49 | 0.76 | 0.55 | 0.64 | 0.72 |
| YOY Revenue Growth % | -18.29% | -15.74% | -6.53% | 9.28% | 9.12% | 6.67% | 10.99% | -15.26% | -52.88% | -64.42% | -62.7% | -51.78% |
| Other Income | 0.04 | 3.11 | 0.54 | 0.67 | 0.64 | 0.25 | -0.33 | 0.80 | 0.02 | 11.30 | 1.24 | 8.34 |
| Total Income | 1.51 | 4.57 | 2.10 | 2.43 | 2.25 | 1.81 | 1.40 | 2.30 | 0.78 | 11.86 | 1.88 | 9.06 |
| Total Expenses + | 1.11 | 1.30 | 4.18 | 1.79 | 1.87 | 1.29 | 2.07 | 1.46 | 1.50 | 2.99 | 19.31 | 2.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.35 | 0.28 | 0.29 | 0.30 | 0.36 | 0.29 | 0.31 | 0.30 | 0.34 | 0.30 | 0.30 |
| Other Expenses | 0.71 | 0.84 | 4.03 | 0.86 | 1.40 | 0.85 | 1.69 | 1.07 | 1.12 | 2.37 | 18.69 | 1.45 |
| Operating Profit | 0.36 | 0.16 | -2.63 | -0.02 | -0.27 | 0.26 | -0.35 | 0.04 | -0.74 | -2.44 | -18.66 | -1.46 |
| OPM % | 24.2% | 11.1% | -168.9% | -1.3% | -16.8% | 16.9% | -20.1% | 2.4% | -98.5% | -440.6% | -2899.6% | -203.2% |
| Profit Before Tax + | 0.38 | 3.26 | -2.08 | 0.64 | 0.37 | 0.52 | -0.68 | 0.84 | -0.72 | 8.87 | -13.68 | 6.87 |
| Tax Expense | 0.13 | 0.90 | 0.09 | -0.01 | 0.40 | -0.02 | 0.14 | -0.02 | -0.02 | 2.37 | 2.00 | 2.04 |
| Tax % | 34.7% | 27.5% | - | -2.3% | 106.4% | -2.9% | - | -2.4% | - | 26.7% | - | 29.7% |
| Profit After Tax | 0.25 | 2.37 | -2.17 | 0.66 | -0.02 | 0.53 | -0.82 | 0.86 | -0.71 | 6.50 | -15.68 | 4.83 |
| EPS (Basic) | 0.14 | 0.31 | -1.20 | 0.36 | -0.01 | 0.29 | -0.45 | 0.47 | -0.39 | 3.59 | -8.67 | 2.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 3.45 | 6.65 | 6.10 | 6.47 | 6.41 |
| YOY Revenue Growth % | -48.15% | 9.05% | -5.73% | 0.89% | - |
| Other Income | 2.88 | 0.61 | 3.71 | 0.86 | 0.01 |
| Total Income | 6.33 | 7.26 | 9.81 | 7.32 | 6.42 |
| Total Expenses + | 24.62 | 6.41 | 7.87 | 5.46 | 4.17 |
| Employee Benefit Expense | 1.25 | 1.25 | 1.21 | 1.03 | 1.32 |
| Other Expenses | 22.62 | 4.80 | 6.47 | 4.11 | 2.51 |
| Operating Profit | -21.17 | 0.24 | -1.77 | 1.01 | 2.25 |
| OPM % | -614.2% | 3.6% | -29% | 15.7% | 35% |
| Profit Before Exceptional | -18.29 | 0.85 | 1.94 | 1.87 | 2.25 |
| Exceptional Items | 13.49 | 0.00 | -0.05 | -0.03 | -0.05 |
| Profit Before Tax + | -4.80 | 0.85 | 1.89 | 1.83 | 2.20 |
| Tax Expense | 4.23 | 0.55 | 1.27 | 1.15 | 0.90 |
| Tax % | - | 65% | 66.9% | 62.6% | 40.9% |
| Profit After Tax | -9.03 | 0.30 | 0.63 | 0.69 | 1.30 |
| EPS (Basic) | -4.99 | 0.19 | 0.35 | 0.38 | 0.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 31.57 | 13.45 | 9.77 | 8.93 | 8.70 |
| Property, Plant & Equipment | 12.04 | 8.70 | 9.03 | 8.29 | 8.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 19.46 | 4.59 | 0.25 | 0.17 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.31 | 0.31 | 0.31 |
| Current Assets + | 28.36 | 52.89 | 65.06 | 57.04 | 55.88 |
| Inventories | 13.63 | 9.13 | 9.13 | 9.13 | 9.13 |
| Trade Receivables | 0.03 | 30.36 | 34.50 | 34.00 | 26.00 |
| Cash and Cash Equivalents | 0.30 | 5.01 | 8.38 | 7.19 | 16.09 |
| Current Investments | 0.00 | 0.00 | 5.97 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 56.16 | 65.19 | 65.37 | 64.62 | 63.93 |
| Equity Share Capital | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 |
| Other Equity | 47.12 | 56.15 | 56.33 | 55.58 | 54.89 |
| Non-Current Liabilities | 2.02 | 0.61 | 0.67 | 0.40 | 0.26 |
| Current Liabilities | 1.75 | 0.54 | 8.79 | 0.95 | 0.38 |
| Total Liabilities | 3.77 | 1.15 | 9.47 | 1.35 | 0.65 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 14.39 | 2.49 | 8.05 | -8.42 | 16.16 |
| Cash from Investing Activities | -19.01 | 2.77 | -6.86 | -0.48 | -0.38 |
| Cash from Financing Activities | -0.09 | -8.63 | -0.10 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.71 | -3.36 | 1.09 | -8.90 | 15.78 |