| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.24 | 0.24 | 0.35 | 0.49 | 0.29 | 0.25 | 0.45 | 0.62 | 0.34 | 0.32 | 0.41 | 0.47 |
| YOY Revenue Growth % | -34.09% | -9.5% | 77.38% | 22.08% | 20.07% | 2.71% | 27.72% | 26.63% | 15.48% | 29.24% | -8.95% | -24.12% |
| Other Income | 1.27 | 0.64 | 1.03 | 0.66 | 0.74 | 0.82 | 1.31 | 0.77 | 0.70 | 10.38 | 0.94 | 0.88 |
| Total Income | 1.52 | 0.88 | 1.38 | 1.15 | 1.03 | 1.06 | 1.75 | 1.39 | 1.04 | 10.70 | 1.34 | 1.35 |
| Total Expenses + | 1.08 | 1.23 | 1.26 | 1.06 | 1.74 | 1.13 | 1.32 | 1.31 | 1.40 | 2.79 | 1.94 | 1.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.35 | 0.28 | 0.29 | 0.30 | 0.36 | 0.23 | 0.29 | 0.28 | 0.32 | 0.27 | 0.29 |
| Other Expenses | 0.71 | 0.80 | 1.15 | 0.77 | 1.30 | 0.70 | 1.02 | 0.96 | 1.06 | 2.20 | 1.37 | 1.16 |
| Operating Profit | -0.84 | -0.99 | -0.91 | -0.57 | -1.45 | -0.88 | -0.87 | -0.69 | -1.07 | -2.47 | -1.54 | -1.40 |
| OPM % | -344.2% | -411.5% | -261% | -116.4% | -494.9% | -358.2% | -196.3% | -111.2% | -314.8% | -776.1% | -379% | -296.2% |
| Profit Before Tax + | 0.42 | -0.36 | 0.12 | 0.09 | -0.72 | -0.07 | 0.43 | 0.08 | -0.37 | 7.90 | 3.15 | -0.52 |
| Tax Expense | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 2.03 | 2.01 | 0.00 |
| Tax % | 0% | - | 107.6% | 0% | - | - | 12.9% | 0% | - | 25.7% | 63.9% | - |
| Profit After Tax | 0.42 | -0.36 | -0.01 | 0.09 | -0.72 | -0.07 | 0.38 | 0.08 | -0.37 | 5.87 | 1.14 | -0.52 |
| EPS (Basic) | 0.23 | 0.20 | 0.00 | 0.05 | -0.40 | -0.04 | 0.21 | 0.04 | -0.20 | 3.25 | 0.63 | -0.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.69 | 1.48 | 1.24 | 0.75 | 0.69 |
| YOY Revenue Growth % | 14.12% | 19.5% | 64.72% | 8.19% | - |
| Other Income | 3.05 | 3.52 | 3.68 | 5.37 | 3.72 |
| Total Income | 4.73 | 5.00 | 4.92 | 6.12 | 4.41 |
| Total Expenses + | 7.46 | 5.26 | 4.79 | 5.14 | 4.09 |
| Employee Benefit Expense | 1.17 | 1.18 | 1.21 | 1.03 | 1.32 |
| Other Expenses | 5.59 | 3.79 | 3.51 | 3.80 | 2.43 |
| Operating Profit | -5.77 | -3.78 | -3.55 | -4.39 | -3.39 |
| OPM % | -342.4% | -256% | -287.6% | -585.4% | -489.2% |
| Profit Before Exceptional | -2.72 | -0.26 | 0.13 | 0.98 | 0.33 |
| Exceptional Items | 13.49 | 0.00 | -0.05 | -0.03 | -0.05 |
| Profit Before Tax + | 10.77 | -0.26 | 0.08 | 0.94 | 0.27 |
| Tax Expense | 4.04 | 0.06 | 0.13 | 0.27 | 0.04 |
| Tax % | 37.5% | - | 165.5% | 28.6% | 15.8% |
| Profit After Tax | 6.72 | -0.32 | -0.05 | 0.67 | 0.23 |
| EPS (Basic) | 3.72 | -0.18 | 0.03 | 0.37 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 25.33 | 22.05 | 22.15 | 21.76 | 21.56 |
| Property, Plant & Equipment | 11.96 | 8.58 | 8.84 | 8.29 | 8.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.31 | 0.00 | 13.31 | 13.31 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 44.75 | 38.61 | 42.41 | 39.29 | 38.15 |
| Inventories | 13.63 | 9.13 | 9.13 | 9.13 | 9.13 |
| Trade Receivables | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.30 | 4.81 | 0.00 | 7.06 | 15.20 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 66.42 | 59.70 | 60.14 | 59.83 | 59.15 |
| Equity Share Capital | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 |
| Other Equity | 57.38 | 50.65 | 51.10 | 50.79 | 50.11 |
| Non-Current Liabilities | 1.95 | 0.54 | 0.36 | 0.30 | 0.26 |
| Current Liabilities | 1.71 | 0.42 | 4.06 | 0.92 | 0.29 |
| Total Liabilities | 3.66 | 0.96 | 4.42 | 1.22 | 0.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -3.08 | -4.17 | -0.26 | -7.66 | 15.31 |
| Cash from Investing Activities | -1.44 | 0.75 | 1.36 | -0.48 | -0.38 |
| Cash from Financing Activities | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.52 | -3.42 | 1.09 | -8.13 | 14.93 |