STERLING AND WILSON RENEWABLE (SWSOLAR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 514.96 759.52 582.88 1,178.01 915.06 1,030.49 1,837.20 2,519.11 1,761.63 1,748.60 2,092.21 1,945.61
YOY Revenue Growth % -57.33% 142.9% 43.23% 1232.14% 77.7% 35.68% 215.19% 113.84% 92.52% 69.69% 13.88% -22.77%
Other Income 7.39 17.21 27.43 33.39 12.83 33.96 5.47 -12.66 21.11 111.05 18.58 52.93
Total Income 522.35 776.73 610.31 1,211.40 927.89 1,064.45 1,842.67 2,506.45 1,782.74 1,859.65 2,110.79 1,998.54
Total Expenses + 552.17 758.05 599.06 973.68 718.98 814.83 1,482.28 2,419.73 1,708.07 1,782.96 2,075.56 1,844.43
Cost of Materials Consumed 456.27 693.81 517.54 878.96 641.47 729.38 1,380.25 2,256.30 1,563.37 1,636.87 1,345.60 1,721.47
Employee Benefit Expense 58.67 55.82 51.87 44.91 46.92 47.36 47.76 58.05 44.47 43.88 42.38 49.83
Other Expenses 37.23 8.42 29.65 49.81 30.59 38.09 54.27 71.19 68.33 63.93 66.79 28.55
Operating Profit -37.21 1.47 -16.18 204.33 196.08 215.66 354.92 99.38 53.56 -34.36 16.65 101.18
OPM % -7.2% 0.2% -2.8% 17.3% 21.4% 20.9% 19.3% 3.9% 3% -2% 0.8% 5.2%
Profit Before Tax + -95.33 -49.95 -60.79 33.74 14.66 20.07 41.09 86.72 74.67 -503.41 4.39 154.11
Tax Expense -0.01 4.56 1.60 32.34 9.83 11.50 23.95 31.71 35.98 -25.79 2.84 12.52
Tax % - - - 95.9% 67.1% 57.3% 58.3% 36.6% 48.2% - 64.7% 8.1%
Profit After Tax -95.32 -54.51 -62.39 1.40 4.83 8.57 17.14 55.01 38.69 -477.62 1.55 141.59
EPS (Basic) -5.03 -2.86 -3.31 0.06 0.18 0.30 0.64 2.37 1.37 -20.27 -0.12 5.76

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
Revenue from Operations 6,301.86 3,035.37 2,015.01 5,198.94 5,575.29
YOY Revenue Growth % 107.61% 50.64% -61.24% -6.75% -
Other Income 39.60 85.42 110.86 94.70 303.49
Total Income 6,341.46 3,120.79 2,125.87 5,293.64 5,878.78
Total Expenses + 6,178.92 2,278.12 3,145.00 6,112.42 5,271.12
Cost of Materials Consumed 5,660.90 1,941.73 2,760.47 5,654.96 4,860.29
Employee Benefit Expense 200.09 211.27 247.85 227.89 240.27
Other Expenses 194.14 125.12 136.68 229.57 170.56
Operating Profit 122.94 757.25 -1,129.99 -913.48 304.17
OPM % 2% 24.9% -56.1% -17.6% 5.5%
Profit Before Exceptional 162.54 -172.32 -1,178.74 -910.16 398.50
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 162.54 -172.32 -1,178.74 -910.16 398.50
Tax Expense 76.99 38.47 -3.78 5.60 94.23
Tax % 47.4% - - - 23.6%
Profit After Tax 85.55 -210.79 -1,174.96 -915.76 304.27
EPS (Basic) 3.49 -10.40 -61.65 -54.21 19.33

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
ASSETS
Non-Current Assets + 451.03 179.61 216.69 0.00 0.00
Property, Plant & Equipment 41.99 106.15 38.37 0.00 0.00
Capital Work in Progress 0.00 0.00 0.08 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.87 4.80 5.87 0.00 0.00
Current Assets + 5,178.99 4,120.90 2,973.68 0.00 0.00
Inventories 2.61 1.14 1.57 0.00 0.00
Trade Receivables 1,254.03 831.69 790.25 0.00 0.00
Cash and Cash Equivalents 575.46 295.63 47.90 0.00 0.00
Current Investments 0.01 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.35 23.32 18.97 0.00 0.00
Other Equity 983.71 945.85 -244.05 0.00 0.00
Non-Current Liabilities 596.65 299.96 730.33 0.00 0.00
Current Liabilities 4,038.85 3,045.54 2,700.34 0.00 0.00
Total Liabilities 4,635.50 3,345.50 3,430.67 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020
Cash from Operating Activities 40.27 601.84 -1,829.21 -1,689.76 0.00
Cash from Investing Activities -77.34 -4.71 -11.78 949.04 0.00
Cash from Financing Activities 316.98 -285.95 1,431.26 978.14 0.00
Net Increase/Decrease in Cash 279.83 247.73 -409.61 237.69 0.00