STERLING AND WILSON RENEWABLE (SWSOLAR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 383.87 642.01 540.65 1,139.63 885.47 995.97 1,487.29 2,018.31 1,363.11 1,276.07 1,805.51 1,719.12
YOY Revenue Growth % -37.96% 200.03% 84.8% 621.06% 130.67% 55.13% 175.09% 77.1% 53.94% 28.12% 21.4% -14.82%
Other Income 48.30 67.82 61.59 93.20 51.85 71.46 48.21 33.82 62.66 46.01 32.68 37.22
Total Income 432.17 709.83 602.24 1,232.83 937.32 1,067.43 1,535.50 2,052.13 1,425.77 1,322.08 1,838.19 1,756.34
Total Expenses + 401.27 634.14 531.80 1,084.55 683.68 954.13 1,412.01 1,944.87 1,321.97 1,306.18 1,768.45 1,670.89
Cost of Materials Consumed 335.77 598.49 478.89 1,029.65 638.92 899.09 1,345.11 1,817.40 1,210.33 1,190.46 1,642.88 1,564.85
Employee Benefit Expense 34.94 38.23 34.07 27.81 30.25 33.34 32.49 40.43 33.49 31.61 33.05 39.61
Other Expenses 30.56 -2.58 18.84 27.09 14.51 21.70 34.41 53.69 46.74 48.81 44.44 19.61
Operating Profit -17.40 7.87 8.85 55.08 201.79 41.84 75.28 73.44 41.14 -30.11 37.06 48.23
OPM % -4.5% 1.2% 1.6% 4.8% 22.8% 4.2% 5.1% 3.6% 3% -2.4% 2.1% 2.8%
Profit Before Tax + -22.80 17.96 6.81 121.49 82.97 85.68 89.82 107.26 103.80 -2,622.52 69.74 -78.31
Tax Expense 0.00 3.09 0.52 32.60 9.38 10.66 12.35 15.08 25.37 -38.98 -3.35 -0.15
Tax % - 17.2% 7.6% 26.8% 11.3% 12.4% 13.7% 14.1% 24.4% - -4.8% -
Profit After Tax -22.80 14.87 6.29 88.89 73.59 75.02 77.47 92.18 78.43 -2,583.54 73.09 -78.16
EPS (Basic) -1.20 0.78 0.32 3.81 3.16 3.21 3.32 3.95 3.36 -110.63 3.13 -3.35

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 5,387.04 2,706.16 1,457.91 3,459.58 3,176.17 4,535.10
YOY Revenue Growth % 99.07% 85.62% -57.86% 8.92% -29.96% -
Other Income 205.34 270.91 214.26 102.31 153.95 365.23
Total Income 5,592.38 2,977.07 1,672.17 3,561.89 3,330.12 4,900.33
Total Expenses + 5,226.65 2,651.76 1,871.35 3,684.07 3,396.21 3,914.41
Cost of Materials Consumed 4,849.88 2,442.80 1,590.08 3,352.18 3,079.30 3,639.79
Employee Benefit Expense 136.51 135.05 144.06 124.83 122.34 138.37
Other Expenses 124.31 73.91 137.21 207.06 194.57 136.25
Operating Profit 160.39 54.40 -413.44 -224.49 -220.04 620.69
OPM % 3% 2% -28.4% -6.5% -6.9% 13.7%
Profit Before Exceptional 365.73 123.46 -346.97 -205.42 -142.67 424.43
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 365.73 123.46 -346.97 -205.42 -142.67 424.43
Tax Expense 47.47 36.21 8.05 -37.90 -31.23 112.99
Tax % 13% 29.3% - - - 26.6%
Profit After Tax 318.26 87.25 -355.02 -167.52 -111.44 311.44
EPS (Basic) 13.64 4.31 -18.72 -10.44 -6.95 19.42

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 2,794.14 2,053.23 579.34 0.00 0.00 0.00
Property, Plant & Equipment 35.29 42.17 27.74 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 804.28 371.21 371.21 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.79 4.59 5.53 0.00 0.00 0.00
Current Assets + 4,206.64 3,633.87 3,477.64 0.00 0.00 0.00
Inventories 2.61 1.14 1.57 0.00 0.00 0.00
Trade Receivables 1,098.76 650.05 546.08 0.00 0.00 0.00
Cash and Cash Equivalents 380.73 262.92 23.32 0.00 0.00 0.00
Current Investments 0.01 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.35 23.32 18.97 0.00 0.00 0.00
Other Equity 2,983.31 2,657.24 1,150.01 0.00 0.00 0.00
Non-Current Liabilities 614.13 291.40 724.15 0.00 0.00 0.00
Current Liabilities 3,379.99 2,715.14 2,163.85 0.00 0.00 0.00
Total Liabilities 3,994.12 3,006.54 2,888.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -17.64 1,027.07 -579.64 -1,260.62 0.00 0.00
Cash from Investing Activities -29.41 21.84 -1,088.03 500.33 0.00 0.00
Cash from Financing Activities 161.18 -809.39 1,346.02 982.20 0.00 0.00
Net Increase/Decrease in Cash 117.81 239.60 -321.53 222.16 0.00 0.00