| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 383.87 | 642.01 | 540.65 | 1,139.63 | 885.47 | 995.97 | 1,487.29 | 2,018.31 | 1,363.11 | 1,276.07 | 1,805.51 | 1,719.12 |
| YOY Revenue Growth % | -51.61% | 200.03% | 84.8% | 621.06% | 130.67% | 55.13% | 175.09% | 77.1% | 53.94% | 28.12% | 21.4% | -14.82% |
| Other Income | 48.30 | 67.82 | 61.59 | 93.20 | 51.85 | 71.46 | 48.21 | 33.82 | 62.66 | 46.01 | 32.68 | 37.22 |
| Total Income | 432.17 | 709.83 | 602.24 | 1,232.83 | 937.32 | 1,067.43 | 1,535.50 | 2,052.13 | 1,425.77 | 1,322.08 | 1,838.19 | 1,756.34 |
| Total Expenses + | 454.97 | 691.87 | 595.43 | 1,111.34 | 854.35 | 981.75 | 1,445.68 | 1,944.87 | 1,321.97 | 1,306.18 | 1,768.45 | 1,670.89 |
| Cost of Materials Consumed | 335.77 | 598.49 | 478.89 | 1,029.65 | 638.92 | 899.09 | 1,345.11 | 1,817.40 | 1,210.33 | 1,190.46 | 1,642.88 | 1,564.85 |
| Employee Benefit Expense | 34.94 | 38.23 | 34.07 | 27.81 | 30.25 | 33.34 | 32.49 | 40.43 | 33.49 | 31.61 | 33.05 | 39.61 |
| Other Expenses | 30.56 | -2.58 | 18.84 | 27.09 | 14.51 | 21.70 | 34.41 | 53.69 | 46.74 | 48.81 | 44.44 | 19.61 |
| Operating Profit | -71.10 | -49.86 | -54.78 | 28.29 | 31.12 | 14.22 | 41.61 | 73.44 | 41.14 | -30.11 | 37.06 | 48.23 |
| OPM % | -18.5% | -7.8% | -10.1% | 2.5% | 3.5% | 1.4% | 2.8% | 3.6% | 3% | -2.4% | 2.1% | 2.8% |
| Profit Before Tax + | -22.80 | 17.96 | 6.81 | 121.49 | 82.97 | 85.68 | 89.82 | 107.26 | 103.80 | -2,622.52 | 69.74 | -78.31 |
| Tax Expense | 0.00 | 3.09 | 0.52 | 32.60 | 9.38 | 10.66 | 12.35 | 15.08 | 25.37 | -38.98 | -3.35 | -0.15 |
| Tax % | - | 17.2% | 7.6% | 26.8% | 11.3% | 12.4% | 13.7% | 14.1% | 24.4% | - | -4.8% | - |
| Profit After Tax | -22.80 | 14.87 | 6.29 | 88.89 | 73.59 | 75.02 | 77.47 | 92.18 | 78.43 | -2,583.54 | 73.09 | -78.16 |
| EPS (Basic) | -1.20 | 0.78 | 0.32 | 3.81 | 3.16 | 3.21 | 3.32 | 3.95 | 3.36 | -110.63 | 3.13 | -3.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,163.81 | 5,387.04 | 2,706.16 | 1,457.91 | 3,459.58 | 3,176.17 | 4,535.10 |
| YOY Revenue Growth % | 14.42% | 99.07% | 85.62% | -57.86% | 8.92% | -29.96% | - |
| Other Income | 178.57 | 205.34 | 270.91 | 214.26 | 102.31 | 153.95 | 365.23 |
| Total Income | 6,342.38 | 5,592.38 | 2,977.07 | 1,672.17 | 3,561.89 | 3,330.12 | 4,900.33 |
| Total Expenses + | 6,067.49 | 5,226.65 | 2,853.61 | 2,019.14 | 3,767.31 | 3,472.79 | 3,914.41 |
| Cost of Materials Consumed | 5,608.52 | 4,849.88 | 2,442.80 | 1,590.08 | 3,352.18 | 3,079.30 | 3,639.79 |
| Employee Benefit Expense | 137.76 | 136.51 | 135.05 | 144.06 | 124.83 | 122.34 | 138.37 |
| Other Expenses | 159.60 | 124.31 | 73.91 | 137.21 | 207.06 | 194.57 | 136.25 |
| Operating Profit | 96.32 | 160.39 | -147.45 | -561.23 | -307.73 | -296.62 | 620.69 |
| OPM % | 1.6% | 3% | -5.4% | -38.5% | -8.9% | -9.3% | 13.7% |
| Profit Before Exceptional | 274.89 | 365.73 | 123.46 | -346.97 | -205.42 | -142.67 | 424.43 |
| Exceptional Items | -2,802.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2,527.29 | 365.73 | 123.46 | -346.97 | -205.42 | -142.67 | 424.43 |
| Tax Expense | -17.11 | 47.47 | 36.21 | 8.05 | -37.90 | -31.23 | 112.99 |
| Tax % | - | 13% | 29.3% | - | - | - | 26.6% |
| Profit After Tax | -2,510.18 | 318.26 | 87.25 | -355.02 | -167.52 | -111.44 | 311.44 |
| EPS (Basic) | -107.50 | 13.64 | 4.31 | -18.72 | -10.44 | -6.95 | 19.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,258.40 | 2,794.14 | 2,053.23 | 579.34 | 553.91 | 530.30 | 0.00 |
| Property, Plant & Equipment | 31.96 | 35.29 | 42.17 | 27.74 | 21.26 | 25.67 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Non-Current Investments | 559.87 | 804.28 | 371.21 | 371.21 | 371.21 | 371.21 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.45 | 3.79 | 4.59 | 5.53 | 6.56 | 7.84 | 0.00 |
| Current Assets + | 3,511.43 | 4,206.64 | 3,633.87 | 3,477.64 | 3,418.84 | 3,245.99 | 0.00 |
| Inventories | 2.11 | 2.61 | 1.14 | 1.57 | 3.90 | 3.09 | 0.00 |
| Trade Receivables | 1,613.00 | 1,098.76 | 650.05 | 546.08 | 589.78 | 769.99 | 0.00 |
| Cash and Cash Equivalents | 205.16 | 380.73 | 262.92 | 23.32 | 344.85 | 122.69 | 0.00 |
| Current Investments | 0.50 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 458.93 | 3,006.66 | 2,680.56 | 1,168.98 | 1,501.23 | 511.98 | 0.00 |
| Equity Share Capital | 23.35 | 23.35 | 23.32 | 18.97 | 18.97 | 16.04 | 0.00 |
| Other Equity | 435.58 | 2,983.31 | 2,657.24 | 1,150.01 | 1,482.26 | 495.94 | 0.00 |
| Non-Current Liabilities | 592.24 | 614.13 | 291.40 | 724.15 | 26.13 | 26.64 | 0.00 |
| Current Liabilities | 3,718.66 | 3,379.99 | 2,715.14 | 2,163.85 | 2,445.39 | 3,237.67 | 0.00 |
| Total Liabilities | 4,310.90 | 3,994.12 | 3,006.54 | 2,888.00 | 2,471.52 | 3,264.31 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 282.33 | -17.64 | 1,027.07 | -579.64 | -1,260.62 | -9.56 | 0.00 |
| Cash from Investing Activities | -561.77 | -29.41 | 21.84 | -1,088.03 | 500.33 | 225.50 | 0.00 |
| Cash from Financing Activities | 103.87 | 161.18 | -809.39 | 1,346.02 | 982.20 | -275.00 | 0.00 |
| Net Increase/Decrease in Cash | -175.57 | 117.81 | 239.60 | -321.53 | 222.16 | -59.42 | 0.00 |