| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.03 | 3.09 | 3.14 | 2.92 | 3.12 | 3.37 | 3.19 | 3.21 | 2.64 | 2.98 | 2.62 | 2.55 |
| YOY Revenue Growth % | 4.87% | -12.23% | 17.58% | 10.18% | 3.26% | 8.94% | 1.72% | 10.02% | -15.5% | -11.59% | -17.98% | -20.59% |
| Other Income | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.17 | 0.07 | 0.09 | 0.09 | 0.07 | 0.14 |
| Total Income | 3.11 | 3.17 | 3.21 | 2.99 | 3.20 | 3.45 | 3.36 | 3.29 | 2.73 | 3.07 | 2.69 | 2.69 |
| Total Expenses + | 2.89 | 2.35 | 2.49 | 2.38 | 2.40 | 2.62 | 2.40 | 2.69 | 2.45 | 2.59 | 2.33 | 2.17 |
| Cost of Materials Consumed | 0.04 | 0.03 | 0.03 | 0.06 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Employee Benefit Expense | 0.36 | 0.34 | 0.32 | 0.35 | 0.35 | 0.35 | 0.44 | 0.39 | 0.33 | 0.41 | 0.33 | 0.31 |
| Other Expenses | 1.75 | 1.36 | 1.40 | 1.41 | 1.35 | 1.89 | 1.04 | 1.73 | 1.44 | 1.51 | 1.35 | 1.31 |
| Operating Profit | 0.13 | 0.74 | 0.65 | 0.54 | 0.73 | 0.74 | 0.79 | 0.52 | 0.19 | 0.39 | 0.29 | 0.38 |
| OPM % | 4.4% | 24% | 20.6% | 18.6% | 23.3% | 22.1% | 24.8% | 16.3% | 7.2% | 13.2% | 10.9% | 15% |
| Profit Before Tax + | 0.21 | 0.83 | 0.72 | 0.61 | 0.80 | 0.83 | 0.97 | 0.59 | 0.29 | 0.49 | 0.36 | 0.52 |
| Tax Expense | 0.06 | 0.22 | 0.18 | 0.16 | 0.20 | 0.18 | 0.41 | 0.17 | 0.07 | 0.15 | 0.07 | 0.17 |
| Tax % | 26.5% | 26.1% | 25.2% | 25.7% | 25.2% | 21.4% | 42.5% | 28.8% | 25.4% | 31.7% | 19.2% | 32.9% |
| Profit After Tax | 0.16 | 0.61 | 0.54 | 0.46 | 0.60 | 0.65 | 0.56 | 0.42 | 0.21 | 0.33 | 0.29 | 0.35 |
| EPS (Basic) | 0.08 | 0.29 | 0.27 | 0.25 | 0.29 | 0.31 | 0.38 | 0.21 | 0.12 | 0.15 | 0.14 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.79 | 12.90 | 12.18 | 11.73 | 12.68 | 11.96 |
| YOY Revenue Growth % | -16.36% | 5.93% | 3.82% | -7.49% | 5.99% | - |
| Other Income | 0.39 | 0.40 | 0.31 | 0.31 | 0.15 | 0.14 |
| Total Income | 11.18 | 13.30 | 12.48 | 12.03 | 12.82 | 12.10 |
| Total Expenses + | 9.53 | 10.11 | 10.11 | 9.52 | 9.06 | 9.43 |
| Cost of Materials Consumed | 0.05 | 0.00 | 0.16 | 0.13 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.39 | 1.53 | 1.37 | 1.37 | 1.31 | 1.39 |
| Other Expenses | 5.60 | 6.01 | 5.92 | 5.26 | 5.20 | 5.97 |
| Operating Profit | 1.25 | 2.79 | 2.07 | 2.21 | 3.62 | 2.53 |
| OPM % | 11.6% | 21.6% | 17% | 18.8% | 28.5% | 21.1% |
| Profit Before Exceptional | 1.65 | 3.19 | 2.38 | 2.51 | 3.76 | 2.67 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.65 | 3.19 | 2.38 | 2.51 | 3.76 | 2.67 |
| Tax Expense | 0.47 | 0.96 | 0.61 | 0.72 | 0.95 | 0.60 |
| Tax % | 28.3% | 30.1% | 25.7% | 28.7% | 25.3% | 22.4% |
| Profit After Tax | 1.18 | 2.23 | 1.76 | 1.79 | 2.81 | 2.07 |
| EPS (Basic) | 0.61 | 1.15 | 0.87 | 1.66 | 2.48 | 2.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 24.75 | 24.39 | 24.92 | 25.06 | 24.71 | 21.36 |
| Property, Plant & Equipment | 18.29 | 19.05 | 19.69 | 19.87 | 11.86 | 11.53 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 8.05 | 0.04 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.69 | 2.11 | 3.50 | 3.50 | 3.50 | 3.50 |
| Other Intangible Assets | 0.25 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 |
| Current Assets + | 5.30 | 5.92 | 6.43 | 6.16 | 4.89 | 3.21 |
| Inventories | 0.83 | 0.79 | 0.81 | 0.67 | 0.72 | 0.70 |
| Trade Receivables | 2.18 | 1.85 | 0.52 | 1.58 | 0.57 | 0.47 |
| Cash and Cash Equivalents | 1.95 | 1.76 | 1.72 | 0.99 | 1.47 | 1.23 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 27.64 | 26.45 | 24.20 | 22.41 | 20.60 | 17.76 |
| Equity Share Capital | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 |
| Other Equity | 16.99 | 15.75 | 13.41 | 11.61 | 9.90 | 7.16 |
| Non-Current Liabilities | 1.78 | 2.77 | 5.63 | 7.20 | 7.35 | 5.11 |
| Current Liabilities | 0.63 | 1.09 | 1.52 | 1.61 | 1.66 | 1.70 |
| Total Liabilities | 2.41 | 3.86 | 7.15 | 8.81 | 9.01 | 6.81 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.72 | 0.38 | 4.01 | 2.12 | 9.21 | -0.13 |
| Cash from Investing Activities | -0.28 | 3.52 | -1.01 | -1.40 | -10.59 | 2.70 |
| Cash from Financing Activities | -1.24 | -3.87 | -2.26 | -1.20 | 1.62 | 2.81 |
| Net Increase/Decrease in Cash | 0.19 | 0.03 | 0.74 | -0.48 | 0.24 | 5.39 |