| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.92 | 2.06 | 2.10 | 2.14 | 2.18 | 1.98 | 2.24 | 2.40 | 1.78 | 1.94 | 1.69 | 1.77 |
| YOY Revenue Growth % | 3.25% | -5% | 26.98% | 29.49% | 13.42% | -3.88% | 6.52% | 12.22% | -18.15% | -2.25% | -24.46% | -26.36% |
| Other Income | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.14 | 0.06 | 0.08 | 0.08 | 0.06 | 0.15 |
| Total Income | 1.99 | 2.13 | 2.17 | 2.21 | 2.24 | 2.06 | 2.38 | 2.47 | 1.86 | 2.02 | 1.75 | 1.92 |
| Total Expenses + | 1.77 | 1.47 | 1.43 | 1.40 | 1.46 | 1.43 | 1.16 | 1.43 | 1.41 | 1.59 | 1.45 | 1.30 |
| Cost of Materials Consumed | 0.04 | 0.03 | 0.03 | 0.06 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Employee Benefit Expense | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.18 | 0.17 | 0.22 | 0.18 | 0.26 | 0.18 | 0.15 |
| Other Expenses | 0.96 | 0.78 | 0.66 | 0.70 | 0.73 | 0.72 | 0.64 | 0.82 | 0.79 | 0.83 | 0.70 | 0.77 |
| Operating Profit | 0.15 | 0.59 | 0.67 | 0.74 | 0.71 | 0.55 | 1.07 | 0.97 | 0.37 | 0.34 | 0.24 | 0.47 |
| OPM % | 7.8% | 28.8% | 31.7% | 34.8% | 32.8% | 27.8% | 48% | 40.5% | 20.6% | 17.6% | 14% | 26.4% |
| Profit Before Tax + | 0.22 | 0.67 | 0.73 | 0.81 | 0.78 | 0.63 | 1.21 | 1.04 | 0.45 | 0.42 | 0.30 | 0.62 |
| Tax Expense | 0.06 | 0.17 | 0.18 | 0.20 | 0.20 | 0.06 | 0.49 | 0.28 | 0.11 | 0.11 | 0.07 | 0.11 |
| Tax % | 26.5% | 25.8% | 25.2% | 25.2% | 25.2% | 10.2% | 40.7% | 27.2% | 25.2% | 26.6% | 23.1% | 18.1% |
| Profit After Tax | 0.16 | 0.50 | 0.55 | 0.61 | 0.59 | 0.57 | 0.72 | 0.75 | 0.34 | 0.31 | 0.23 | 0.50 |
| EPS (Basic) | 0.08 | 0.24 | 0.27 | 0.30 | 0.29 | 0.31 | 0.36 | 0.37 | 0.17 | 0.15 | 0.11 | 0.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.18 | 8.80 | 8.22 | 7.34 | 8.12 | 8.56 |
| YOY Revenue Growth % | -18.42% | 7.01% | 12.08% | -9.64% | -5.15% | - |
| Other Income | 0.37 | 0.35 | 0.28 | 0.24 | 0.13 | 0.15 |
| Total Income | 7.55 | 9.15 | 8.50 | 7.57 | 8.25 | 8.71 |
| Total Expenses + | 5.77 | 5.49 | 6.07 | 5.61 | 4.88 | 6.12 |
| Cost of Materials Consumed | 0.05 | 0.00 | 0.16 | 0.13 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.78 | 0.77 | 0.79 | 0.78 | 0.69 | 0.92 |
| Other Expenses | 3.09 | 2.90 | 3.11 | 2.56 | 2.42 | 3.61 |
| Operating Profit | 1.41 | 3.31 | 2.15 | 1.73 | 3.24 | 2.44 |
| OPM % | 19.7% | 37.6% | 26.2% | 23.5% | 39.9% | 28.5% |
| Profit Before Exceptional | 1.79 | 3.66 | 2.43 | 1.96 | 3.37 | 2.59 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.79 | 3.66 | 2.43 | 1.96 | 3.37 | 2.59 |
| Tax Expense | 0.41 | 1.04 | 0.62 | 0.58 | 0.85 | 0.59 |
| Tax % | 22.7% | 28.5% | 25.5% | 29.7% | 25.3% | 22.6% |
| Profit After Tax | 1.38 | 2.62 | 1.81 | 1.38 | 2.52 | 2.00 |
| EPS (Basic) | 0.68 | 1.29 | 0.89 | 1.36 | 2.48 | 1.97 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 24.78 | 24.05 | 24.66 | 25.00 | 24.72 | 21.74 |
| Property, Plant & Equipment | 17.38 | 18.02 | 18.62 | 18.99 | 11.03 | 10.82 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 8.05 | 0.04 |
| Non-Current Investments | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Goodwill | 1.69 | 2.11 | 3.50 | 3.50 | 3.50 | 3.50 |
| Other Intangible Assets | 0.25 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
| Current Assets + | 4.44 | 4.95 | 5.46 | 4.80 | 3.96 | 2.14 |
| Inventories | 0.39 | 0.37 | 0.44 | 0.34 | 0.49 | 0.42 |
| Trade Receivables | 2.02 | 1.75 | 0.45 | 1.30 | 0.45 | 0.37 |
| Cash and Cash Equivalents | 1.86 | 1.61 | 1.41 | 0.66 | 0.91 | 0.56 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 26.80 | 25.41 | 22.78 | 20.95 | 19.55 | 17.03 |
| Equity Share Capital | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 | 10.16 |
| Other Equity | 16.64 | 15.25 | 12.62 | 10.79 | 9.40 | 6.87 |
| Non-Current Liabilities | 2.03 | 2.77 | 6.04 | 7.61 | 7.26 | 5.46 |
| Current Liabilities | 0.40 | 0.83 | 1.29 | 1.25 | 1.86 | 1.39 |
| Total Liabilities | 2.42 | 3.60 | 7.34 | 8.86 | 9.13 | 6.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.79 | 0.48 | 4.15 | 1.90 | 9.13 | -0.03 |
| Cash from Investing Activities | -0.41 | 3.58 | -1.08 | -0.98 | -10.40 | 2.70 |
| Cash from Financing Activities | -1.20 | -3.86 | -2.67 | -1.17 | 1.62 | 2.82 |
| Net Increase/Decrease in Cash | 0.18 | 0.20 | 0.39 | -0.25 | 0.35 | 5.48 |