Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,192.38 | 1,079.32 | 1,194.21 | 1,324.65 | 1,394.32 | 1,230.05 | 1,370.52 | 1,387.74 | 1,468.74 | 1,352.65 | 1,511.11 | 1,564.77 |
| YOY Revenue Growth % | 14.77% | 14.28% | 16.62% | 17.37% | 16.94% | 13.97% | 14.76% | 4.76% | 5.34% | 9.97% | 10.26% | 12.76% |
| Other Income | 0.64 | 0.99 | 0.25 | 1.90 | 11.00 | 0.66 | 0.93 | 1.59 | 2.08 | 0.93 | 1.09 | 2.29 |
| Total Income | 1,193.02 | 1,080.31 | 1,194.46 | 1,326.55 | 1,405.32 | 1,230.71 | 1,371.45 | 1,389.33 | 1,470.82 | 1,353.58 | 1,512.20 | 1,567.06 |
| Total Expenses + | 1,052.25 | 946.72 | 1,013.62 | 1,142.88 | 1,177.96 | 1,042.93 | 1,188.92 | 1,193.98 | 1,321.14 | 1,224.24 | 1,355.59 | 1,396.07 |
| Cost of Materials Consumed | 887.22 | 793.79 | 847.30 | 959.06 | 977.59 | 870.68 | 998.65 | 988.64 | 1,030.80 | 961.35 | 1,083.67 | 1,120.90 |
| Employee Benefit Expense | 55.23 | 53.39 | 56.45 | 61.24 | 66.18 | 59.82 | 65.20 | 68.33 | 71.83 | 67.41 | 73.12 | 77.41 |
| Other Expenses | 109.80 | 99.54 | 109.87 | 122.58 | 134.19 | 112.43 | 125.07 | 137.01 | 146.43 | 121.94 | 137.00 | 141.01 |
| Operating Profit | 140.13 | 132.60 | 180.59 | 181.77 | 216.36 | 187.12 | 181.60 | 193.76 | 147.60 | 128.41 | 155.52 | 168.70 |
| OPM % | 11.8% | 12.3% | 15.1% | 13.7% | 15.5% | 15.2% | 13.3% | 14% | 10% | 9.5% | 10.3% | 10.8% |
| Profit Before Tax + | 91.92 | 76.27 | 95.90 | 125.83 | 132.97 | 109.98 | 132.57 | 136.79 | 149.68 | 129.34 | 156.61 | 170.99 |
| Tax Expense | 26.71 | 19.21 | 24.44 | 32.72 | 38.71 | 29.52 | 32.78 | 34.41 | 37.87 | 32.79 | 39.37 | 42.47 |
| Tax % | 29.1% | 25.2% | 25.5% | 26% | 29.1% | 26.8% | 24.7% | 25.2% | 25.3% | 25.4% | 25.1% | 24.8% |
| Profit After Tax | 65.21 | 57.06 | 71.46 | 93.11 | 94.26 | 80.46 | 99.79 | 102.38 | 111.81 | 96.55 | 117.24 | 128.52 |
| EPS (Basic) | 2.81 | 2.48 | 3.11 | 4.05 | 4.08 | 3.49 | 4.33 | 4.44 | 4.83 | 4.19 | 2.54 | 2.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,457.04 | 4,992.50 | 4,289.44 | 3,649.84 | 3,004.92 | 3,578.03 | 3,102.74 |
| YOY Revenue Growth % | 9.3% | 16.39% | 17.52% | 21.46% | -16.02% | 15.32% | - |
| Other Income | 5.27 | 14.15 | 3.75 | 2.96 | 3.82 | 2.27 | 2.15 |
| Total Income | 5,462.31 | 5,006.65 | 4,293.19 | 3,652.80 | 3,008.74 | 3,580.30 | 3,104.89 |
| Total Expenses + | 4,933.28 | 4,281.19 | 3,745.80 | 3,161.54 | 2,607.32 | 3,084.17 | 2,663.81 |
| Cost of Materials Consumed | 3,888.78 | 3,577.74 | 3,135.01 | 2,594.65 | 2,092.45 | 2,509.40 | 2,186.96 |
| Employee Benefit Expense | 265.19 | 237.26 | 206.43 | 182.63 | 159.38 | 170.42 | 145.09 |
| Other Expenses | 520.92 | 466.19 | 404.36 | 384.26 | 355.49 | 404.35 | 331.77 |
| Operating Profit | 523.76 | 711.31 | 543.64 | 488.30 | 397.60 | 493.86 | 438.93 |
| OPM % | 9.6% | 14.2% | 12.7% | 13.4% | 13.2% | 13.8% | 14.1% |
| Profit Before Exceptional | 529.03 | 430.97 | 304.78 | 259.37 | 142.22 | 236.75 | 250.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 529.03 | 430.97 | 304.78 | 259.37 | 142.22 | 236.75 | 250.43 |
| Tax Expense | 134.58 | 115.08 | 81.01 | 67.16 | 36.38 | 61.74 | 70.06 |
| Tax % | 25.4% | 26.7% | 26.6% | 25.9% | 25.6% | 26.1% | 28% |
| Profit After Tax | 394.45 | 315.89 | 223.77 | 192.21 | 105.83 | 175.01 | 180.37 |
| EPS (Basic) | 17.10 | 13.71 | 9.69 | 8.31 | 4.57 | 7.48 | 7.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,498.90 | 1,449.47 | 1,484.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,372.49 | 1,368.23 | 1,382.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 79.42 | 41.18 | 67.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.19 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.08 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,848.25 | 2,574.25 | 2,303.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,148.28 | 1,050.32 | 995.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,162.34 | 1,082.09 | 943.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 126.38 | 91.19 | 69.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.69 | 22.69 | 22.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,869.45 | 2,530.06 | 2,246.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 354.70 | 351.98 | 427.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,081.90 | 1,145.73 | 1,074.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,436.60 | 1,497.71 | 1,501.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 430.52 | 406.24 | 370.25 | 290.79 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -146.59 | -187.04 | -215.51 | -179.22 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -248.74 | -197.27 | -153.93 | -103.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 35.19 | 21.93 | 0.81 | 7.78 | 0.00 | 0.00 | 0.00 |