Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 670.03 | 544.36 | 624.09 | 676.99 | 787.61 | 625.43 | 714.96 | 609.96 | 712.33 | 642.46 | 739.74 | 689.63 |
| YOY Revenue Growth % | 11.64% | 15.35% | 16.3% | 20.05% | 17.55% | 14.89% | 14.56% | -9.9% | -9.56% | 2.72% | 3.47% | 13.06% |
| Other Income | 0.12 | 0.00 | 3.50 | 0.00 | 10.50 | 0.00 | 5.32 | 2.40 | 0.03 | 0.00 | 11.04 | 0.57 |
| Total Income | 670.15 | 544.36 | 627.59 | 676.99 | 798.11 | 625.43 | 720.28 | 612.36 | 712.36 | 642.46 | 750.78 | 690.20 |
| Total Expenses + | 562.31 | 479.89 | 526.39 | 580.50 | 698.80 | 525.74 | 617.33 | 520.54 | 645.73 | 583.35 | 673.53 | 622.73 |
| Cost of Materials Consumed | 475.18 | 400.89 | 438.75 | 488.17 | 595.55 | 433.74 | 516.38 | 417.45 | 513.72 | 445.04 | 524.62 | 483.41 |
| Employee Benefit Expense | 27.86 | 26.48 | 29.42 | 30.79 | 34.44 | 30.48 | 33.52 | 34.54 | 36.41 | 32.42 | 32.51 | 35.12 |
| Other Expenses | 59.27 | 52.52 | 58.22 | 61.54 | 68.81 | 61.52 | 67.43 | 68.55 | 70.11 | 64.18 | 73.60 | 70.58 |
| Operating Profit | 107.72 | 64.47 | 97.70 | 96.49 | 88.81 | 99.69 | 97.63 | 89.42 | 66.60 | 59.11 | 66.21 | 66.90 |
| OPM % | 16.1% | 11.8% | 15.7% | 14.3% | 11.3% | 15.9% | 13.7% | 14.7% | 9.3% | 9.2% | 9% | 9.7% |
| Profit Before Tax + | 55.15 | 34.45 | 46.81 | 60.34 | 73.34 | 50.59 | 65.84 | 50.68 | 66.63 | 59.11 | 77.25 | 67.47 |
| Tax Expense | 14.22 | 8.99 | 12.19 | 15.50 | 18.76 | 13.06 | 17.13 | 12.62 | 16.60 | 14.28 | 19.06 | 16.43 |
| Tax % | 25.8% | 26.1% | 26% | 25.7% | 25.6% | 25.8% | 26% | 24.9% | 24.9% | 24.2% | 24.7% | 24.4% |
| Profit After Tax | 40.93 | 25.46 | 34.62 | 44.84 | 54.58 | 37.53 | 48.71 | 38.06 | 50.03 | 44.83 | 58.19 | 51.04 |
| EPS (Basic) | 1.81 | 1.13 | 1.53 | 1.98 | 2.41 | 1.65 | 2.15 | 1.68 | 2.20 | 1.98 | 1.28 | 1.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,662.67 | 2,633.04 | 2,242.50 | 2,031.49 | 1,725.46 | 2,140.91 | 1,807.69 |
| YOY Revenue Growth % | 1.13% | 17.42% | 10.39% | 17.74% | -19.41% | 18.43% | - |
| Other Income | 7.75 | 14.01 | 2.46 | 2.54 | 2.21 | 2.05 | 2.15 |
| Total Income | 2,670.42 | 2,647.05 | 2,244.96 | 2,034.03 | 1,727.67 | 2,142.96 | 1,809.84 |
| Total Expenses + | 2,436.68 | 2,285.58 | 1,935.17 | 1,758.28 | 1,505.07 | 1,862.44 | 1,530.73 |
| Cost of Materials Consumed | 1,881.30 | 1,923.36 | 1,620.10 | 1,459.97 | 1,255.38 | 1,576.15 | 1,302.83 |
| Employee Benefit Expense | 134.95 | 121.13 | 103.22 | 93.34 | 86.10 | 89.70 | 71.71 |
| Other Expenses | 267.61 | 241.09 | 211.85 | 204.97 | 163.60 | 196.59 | 156.19 |
| Operating Profit | 225.99 | 347.46 | 307.33 | 273.21 | 220.39 | 278.47 | 276.95 |
| OPM % | 8.5% | 13.2% | 13.7% | 13.4% | 12.8% | 13% | 15.3% |
| Profit Before Exceptional | 233.74 | 214.94 | 149.46 | 133.43 | 69.46 | 135.45 | 153.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 233.74 | 214.94 | 149.46 | 133.43 | 69.46 | 135.45 | 153.58 |
| Tax Expense | 59.41 | 55.44 | 38.24 | 34.23 | 18.22 | 37.72 | 40.29 |
| Tax % | 25.4% | 25.8% | 25.6% | 25.7% | 26.2% | 27.8% | 26.2% |
| Profit After Tax | 174.33 | 159.50 | 111.22 | 99.20 | 51.24 | 97.73 | 113.29 |
| EPS (Basic) | 7.68 | 7.04 | 4.92 | 4.39 | 2.27 | 4.32 | 5.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,257.40 | 1,245.47 | 1,294.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,021.35 | 1,026.43 | 1,079.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 54.36 | 38.80 | 37.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 167.51 | 166.30 | 164.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.18 | 0.13 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,728.42 | 1,642.04 | 1,539.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 575.19 | 557.79 | 505.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 735.73 | 704.17 | 656.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.66 | 16.03 | 13.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.69 | 22.69 | 22.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,874.28 | 1,745.51 | 1,612.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 273.51 | 274.12 | 316.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 859.83 | 931.92 | 901.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,133.34 | 1,206.04 | 1,217.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 275.15 | 242.38 | 226.77 | 170.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -65.91 | -111.65 | -165.57 | -132.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -206.61 | -128.36 | -61.05 | -38.16 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.63 | 2.37 | 0.15 | 0.11 | 0.00 | 0.00 | 0.00 |