Current Price: ₹0.00
| Particulars | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 20.97 | 25.12 | 20.83 | 16.16 | 23.21 | 16.49 | 19.05 | 17.16 | 18.21 | 21.09 | 17.14 | 22.88 |
| YOY Revenue Growth % | - | - | 6.32% | 24.2% | 10.68% | -34.35% | -8.54% | 6.18% | -21.54% | 27.85% | -10.02% | 33.34% |
| Other Income | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.01 | 0.00 | 0.01 |
| Total Income | 20.97 | 25.12 | 20.83 | 16.16 | 23.21 | 16.49 | 19.06 | 17.32 | 18.21 | 21.09 | 17.15 | 22.89 |
| Total Expenses + | 22.26 | 22.20 | 18.08 | 14.11 | 20.45 | 14.09 | 18.28 | 16.65 | 18.11 | 20.31 | 17.18 | 22.67 |
| Cost of Materials Consumed | 12.57 | 13.52 | 8.71 | 7.66 | 13.40 | 7.47 | 11.04 | 8.26 | 10.33 | 11.67 | 11.08 | 7.89 |
| Employee Benefit Expense | 4.12 | 3.58 | 4.33 | 3.46 | 3.29 | 3.25 | 3.93 | 3.61 | 3.80 | 3.91 | 4.27 | 4.34 |
| Other Expenses | 5.56 | 5.11 | 5.04 | 2.98 | 3.76 | 3.37 | 3.31 | 3.55 | 3.27 | 3.84 | 3.50 | 6.91 |
| Operating Profit | -1.29 | 2.92 | 2.75 | 2.05 | 2.75 | 2.40 | 0.78 | 0.51 | 0.10 | 0.78 | -0.03 | 0.21 |
| OPM % | -6.1% | 11.6% | 13.2% | 12.7% | 11.9% | 14.5% | 4.1% | 2.9% | 0.5% | 3.7% | -0.2% | 0.9% |
| Profit Before Tax + | 0.22 | 0.67 | -1.15 | 0.07 | 0.41 | -0.90 | 0.10 | 0.67 | 0.10 | 0.78 | -0.03 | 0.22 |
| Tax Expense | -0.01 | 0.23 | -0.33 | -0.01 | 0.01 | 0.00 | 0.02 | 0.20 | 0.02 | 0.15 | 0.10 | 0.18 |
| Tax % | -3.6% | 34.6% | - | -13.1% | 2.1% | - | 18.5% | 30.5% | 18.4% | 18.7% | - | 80.1% |
| Profit After Tax | 0.23 | 0.44 | -0.83 | 0.07 | 0.40 | -0.90 | 0.08 | 0.47 | 0.08 | 0.64 | -0.13 | 0.04 |
| EPS (Basic) | 0.13 | 0.47 | -0.87 | 0.80 | 0.42 | -0.95 | 0.09 | 0.49 | 0.09 | 1.34 | -0.14 | 0.05 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| Revenue from Operations | 72.47 | 79.93 | 60.85 |
| YOY Revenue Growth % | -9.33% | 31.36% | - |
| Other Income | 0.17 | 0.02 | 0.03 |
| Total Income | 72.65 | 79.95 | 60.88 |
| Total Expenses + | 70.93 | 74.29 | 54.93 |
| Cost of Materials Consumed | 35.62 | 41.01 | 28.14 |
| Employee Benefit Expense | 14.90 | 14.89 | 12.59 |
| Other Expenses | 14.32 | 18.39 | 14.19 |
| Operating Profit | 1.54 | 5.64 | 5.92 |
| OPM % | 2.1% | 7.1% | 9.7% |
| Profit Before Exceptional | 1.71 | -0.25 | -0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.71 | -0.25 | -0.01 |
| Tax Expense | 0.40 | -0.10 | -0.72 |
| Tax % | 23.2% | - | - |
| Profit After Tax | 1.31 | -0.15 | 0.71 |
| EPS (Basic) | 1.38 | -0.16 | 0.79 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 57.50 | 0.00 | 0.00 |
| Property, Plant & Equipment | 39.98 | 0.00 | 0.00 |
| Capital Work in Progress | 9.99 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 45.98 | 0.00 | 0.00 |
| Inventories | 16.53 | 0.00 | 0.00 |
| Trade Receivables | 14.83 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.02 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.50 | 0.00 | 0.00 |
| Other Equity | 52.04 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.51 | 0.00 | 0.00 |
| Current Liabilities | 36.43 | 0.00 | 0.00 |
| Total Liabilities | 41.94 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2022 | Mar 2020 |
|---|---|---|---|
| Cash from Operating Activities | 5.34 | 3.61 | 0.00 |
| Cash from Investing Activities | -12.08 | -3.26 | 0.00 |
| Cash from Financing Activities | 6.33 | -0.69 | 0.00 |
| Net Increase/Decrease in Cash | -0.41 | -0.34 | 0.00 |