TOKYO PLAST INTERNATIONAL LTD. (TOKYOPLAST)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 14.57 18.96 15.87 16.96 17.80 18.47 19.05 17.16 18.21 21.09 17.14 22.88
YOY Revenue Growth % -9.83% -18.3% -3.76% -13.76% 22.16% -2.61% 20.04% 1.14% 2.3% 14.19% -10.02% 33.34%
Other Income 0.02 0.00 0.11 0.00 0.00 0.00 0.00 0.16 0.00 0.01 0.00 0.01
Total Income 14.59 18.96 15.99 16.97 17.80 18.47 19.06 17.32 18.21 21.09 17.15 22.89
Total Expenses + 12.55 13.22 13.15 15.83 13.19 17.96 18.28 16.64 18.09 20.25 17.05 22.09
Cost of Materials Consumed 6.14 7.11 7.62 7.31 6.41 9.91 11.04 8.26 10.33 11.67 11.08 7.89
Employee Benefit Expense 3.12 3.55 3.22 3.59 3.50 3.87 3.93 3.61 3.80 3.88 4.22 3.95
Other Expenses 3.30 2.56 2.31 4.93 3.28 4.18 3.31 3.54 3.25 3.81 3.43 6.75
Operating Profit 2.02 5.74 2.72 1.14 4.61 0.51 0.78 0.52 0.12 0.84 0.09 0.78
OPM % 13.9% 30.3% 17.1% 6.7% 25.9% 2.8% 4.1% 3% 0.6% 4% 0.5% 3.4%
Profit Before Tax + 0.03 0.99 0.19 0.07 0.47 0.47 0.10 0.68 0.12 0.84 0.09 0.80
Tax Expense -0.03 0.16 0.01 0.13 0.09 0.09 0.02 0.20 0.02 0.15 0.02 0.26
Tax % -88.3% 16.5% 6.8% 188.5% 18.5% 18.5% 18.5% 30.1% 15.6% 17.4% 19.7% 32.9%
Profit After Tax 0.06 0.83 0.18 -0.06 0.38 0.39 0.08 0.48 0.10 0.70 0.08 0.54
EPS (Basic) 0.06 0.87 0.19 0.07 0.40 0.41 0.09 0.50 0.11 0.73 0.08 0.56

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 72.47 66.37 75.53 79.93 60.85 52.98 65.35
YOY Revenue Growth % 9.2% -12.13% -5.51% 31.36% 14.85% -18.93% -
Other Income 0.17 0.14 0.04 0.02 0.03 1.18 1.53
Total Income 72.65 66.50 75.57 79.95 60.88 54.16 66.89
Total Expenses + 70.92 54.75 65.25 74.29 54.83 55.10 58.28
Cost of Materials Consumed 35.62 28.17 37.19 41.01 28.14 30.53 33.57
Employee Benefit Expense 14.90 13.48 13.58 14.89 12.59 11.46 10.42
Other Expenses 14.31 13.10 14.48 18.39 14.09 13.11 14.29
Operating Profit 1.55 11.61 10.28 5.64 6.02 -2.12 7.07
OPM % 2.1% 17.5% 13.6% 7.1% 9.9% -4% 10.8%
Profit Before Exceptional 1.72 1.28 0.77 -0.25 0.09 -3.34 5.01
Exceptional Items 0.00 0.00 -0.58 0.00 0.00 0.00 0.00
Profit Before Tax + 1.72 1.28 0.19 -0.25 0.09 -3.34 5.01
Tax Expense 0.40 0.28 0.31 -0.10 -0.72 0.44 0.94
Tax % 23.1% 21.9% 166.2% - -799.8% - 18.7%
Profit After Tax 1.32 1.00 -0.12 -0.15 0.81 -3.79 4.08
EPS (Basic) 1.39 1.06 -0.13 -0.16 0.88 -3.91 4.29

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 59.00 48.10 40.42 0.00 0.00 0.00 0.00
Property, Plant & Equipment 39.98 39.17 15.18 0.00 0.00 0.00 0.00
Capital Work in Progress 5.27 5.55 5.27 0.00 0.00 0.00 0.00
Non-Current Investments 0.06 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 1.50 0.00 0.00 0.00 0.00
Current Assets + 44.38 44.47 45.23 0.00 0.00 0.00 0.00
Inventories 16.53 16.11 19.34 0.00 0.00 0.00 0.00
Trade Receivables 14.83 16.13 13.17 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.29 1.43 0.84 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 9.50 9.50 9.50 0.00 0.00 0.00 0.00
Other Equity 52.05 50.65 49.38 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.51 6.04 6.99 0.00 0.00 0.00 0.00
Current Liabilities 36.32 26.38 19.78 0.00 0.00 0.00 0.00
Total Liabilities 41.83 32.42 26.77 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 6.20 8.69 18.89 3.61 0.00 0.00 0.00
Cash from Investing Activities -13.67 -11.79 -13.39 -3.26 0.00 0.00 0.00
Cash from Financing Activities 6.33 3.68 -5.39 -0.69 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.14 0.59 0.11 -0.34 0.00 0.00 0.00