| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -1.26 | 3.04 | 1.94 | 19.68 | 3.26 | 3.26 | 0.49 | 1.04 | 1.04 | 0.89 | 0.89 | 0.00 |
| YOY Revenue Growth % | -217.77% | 15.96% | 2208.81% | 909.17% | - | 7.36% | -74.86% | -94.72% | -68.13% | -72.82% | 82.03% | -100% |
| Other Income | -0.11 | 0.00 | 0.00 | 0.00 | 0.79 | 1.90 | 0.00 | 0.78 | 0.78 | 0.00 | 0.00 | 0.00 |
| Total Income | -1.37 | 3.04 | 1.94 | 19.68 | 4.04 | 5.17 | 0.49 | 1.82 | 1.82 | 0.89 | 0.89 | 0.00 |
| Total Expenses + | 2.48 | 3.49 | 0.74 | 14.04 | 1.91 | 1.53 | 4.36 | 6.46 | 6.46 | 9.04 | 9.04 | 6.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.32 | 0.20 | 0.47 | 0.72 | 0.72 | 3.53 | 0.42 | 0.42 | 0.79 | 0.79 | 0.55 |
| Other Expenses | 2.33 | 3.17 | 0.55 | 13.56 | 1.14 | 0.80 | 0.82 | 6.04 | 6.04 | 8.24 | 8.24 | 0.01 |
| Operating Profit | -3.74 | -0.45 | 1.20 | 5.64 | 1.35 | 1.73 | -3.87 | -5.43 | -5.43 | -8.15 | -8.15 | -6.18 |
| OPM % | 0% | -14.8% | 61.8% | 28.7% | 41.3% | 53.1% | -794.3% | -522.4% | -522.4% | -918.3% | -918.3% | 0% |
| Profit Before Tax + | -3.85 | -0.45 | 1.20 | 5.64 | 2.13 | 3.63 | -3.87 | -4.64 | -4.64 | -8.15 | -8.15 | -6.18 |
| Tax Expense | -0.09 | 0.03 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | 0% | 2.6% | 0% | - | - | - | - | - | - |
| Profit After Tax | -3.76 | -0.47 | 1.20 | 5.64 | 2.08 | 3.63 | -3.87 | -4.64 | -4.64 | -8.15 | -8.15 | -6.18 |
| EPS (Basic) | -0.88 | -0.01 | 0.21 | 1.00 | 0.01 | 0.03 | -0.66 | -0.80 | -0.08 | 0.00 | 0.00 | -0.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 6.94 | 27.92 | 3.39 | 2.43 | 1.90 |
| YOY Revenue Growth % | -75.13% | 723.11% | 39.49% | 28.26% | - |
| Other Income | 0.78 | 0.79 | 0.01 | 0.19 | 0.19 |
| Total Income | 7.73 | 28.70 | 3.41 | 2.62 | 2.09 |
| Total Expenses + | 19.34 | 20.18 | 15.72 | 1.55 | 1.99 |
| Employee Benefit Expense | 5.10 | 1.71 | 6.32 | 0.52 | 0.34 |
| Other Expenses | 14.19 | 18.41 | 9.35 | 1.00 | 1.59 |
| Operating Profit | -12.39 | 7.73 | -12.32 | 0.88 | -0.09 |
| OPM % | -178.5% | 27.7% | -363.4% | 36.3% | -4.8% |
| Profit Before Exceptional | -11.61 | 8.52 | -12.31 | 1.08 | 0.10 |
| Exceptional Items | -36.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -47.93 | 8.52 | -12.31 | 1.08 | 0.10 |
| Tax Expense | 0.03 | 0.08 | -0.09 | 0.00 | 0.00 |
| Tax % | - | 0.9% | - | 0.2% | -2.2% |
| Profit After Tax | -47.96 | 8.44 | -12.22 | 1.07 | 0.11 |
| EPS (Basic) | -0.83 | 0.09 | 2,162.57 | 0.05 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 165.27 | 196.66 | 4.86 | 4.18 | 47,075.60 |
| Property, Plant & Equipment | 0.20 | 0.23 | 0.28 | 0.10 | 29,176.39 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 4.00 | 4.00 | 0.00 |
| Goodwill | 163.65 | 185.82 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 2,159.47 |
| Current Assets + | 146.95 | 157.83 | 66.35 | 24.77 | 1,755,941.34 |
| Inventories | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Trade Receivables | 14.07 | 15.72 | 0.67 | 1.91 | 168,608.81 |
| Cash and Cash Equivalents | 0.23 | 4.09 | 0.23 | 0.11 | 9,288.87 |
| Current Investments | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 296.63 | 335.73 | 64.23 | 28.66 | 1,365,212.87 |
| Equity Share Capital | 57.78 | 56.53 | 42.60 | 21.25 | 2,124,900.00 |
| Other Equity | 234.96 | 276.38 | 21.63 | 7.42 | -759,687.13 |
| Non-Current Liabilities | 0.00 | 0.00 | 6.98 | 0.00 | 185,400.00 |
| Current Liabilities | 15.59 | 18.76 | 0.00 | 0.28 | 252,404.07 |
| Total Liabilities | 15.59 | 18.76 | 6.98 | 0.28 | 437,804.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -5.11 | -68.28 | -42.53 | -13.67 | 0.00 |
| Cash from Investing Activities | -0.02 | 0.00 | -0.21 | -0.01 | 0.00 |
| Cash from Financing Activities | 1.25 | 72.15 | 42.86 | 13.65 | 0.00 |
| Net Increase/Decrease in Cash | -3.88 | 3.87 | 0.12 | -0.03 | 0.00 |