| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -1.26 | 1.41 | 1.93 | 2.29 | -0.90 | 0.39 | 0.47 | 1.03 | 0.87 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -217.77% | -46.34% | 2195.71% | 17.3% | - | -72.2% | -75.38% | -55.11% | - | -100% | -100% | -100% |
| Other Income | -0.11 | 0.00 | 0.00 | 0.00 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -1.37 | 1.41 | 1.93 | 2.29 | -0.11 | 0.39 | 0.47 | 1.03 | 0.87 | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 2.48 | 1.81 | 0.53 | 0.78 | 1.20 | 0.33 | 3.86 | 5.56 | 4.50 | 0.14 | 0.09 | 0.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.16 | 0.20 | 0.16 | 0.20 | 0.18 | 3.04 | 0.14 | 3.53 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.33 | 1.65 | 0.34 | 0.61 | 0.95 | 0.14 | 0.81 | 5.42 | 0.95 | 0.12 | 0.08 | 0.00 |
| Operating Profit | -3.74 | -0.40 | 1.40 | 1.51 | -2.09 | 0.06 | -3.39 | -4.54 | -3.64 | -0.14 | -0.09 | -0.02 |
| OPM % | 0% | -28.4% | 72.5% | 66% | 0% | 14.9% | -713.8% | -441.9% | -420.2% | 0% | 0% | 0% |
| Profit Before Tax + | -3.85 | -0.40 | 1.40 | 1.51 | -1.31 | 0.06 | -3.39 | -4.54 | -3.64 | -0.14 | -0.09 | -0.02 |
| Tax Expense | -0.09 | 0.03 | 0.00 | 0.00 | 0.08 | 0.00 | 0.03 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 |
| Tax % | - | - | 0% | 0% | - | 0% | - | - | - | - | - | - |
| Profit After Tax | -3.76 | -0.43 | 1.40 | 1.51 | -1.39 | 0.06 | -3.41 | -4.54 | -3.66 | -0.14 | -0.09 | -0.02 |
| EPS (Basic) | -0.88 | -0.01 | 0.25 | 0.27 | -0.02 | 0.00 | -0.59 | -0.79 | -0.06 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 |
|---|---|---|---|---|---|
| Revenue from Operations | 1.18 | 4.72 | 3.39 | 2.43 | 2.28 |
| YOY Revenue Growth % | -74.99% | 39.3% | 39.49% | 6.46% | - |
| Other Income | 0.00 | 0.79 | 0.01 | 0.19 | 0.02 |
| Total Income | 1.18 | 5.51 | 3.41 | 2.62 | 2.30 |
| Total Expenses + | 14.93 | 4.31 | 15.71 | 1.55 | 8.15 |
| Employee Benefit Expense | 3.81 | 0.71 | 6.32 | 0.52 | 0.43 |
| Other Expenses | 11.07 | 3.54 | 9.35 | 1.00 | 7.70 |
| Operating Profit | -13.75 | 0.41 | -12.32 | 0.89 | -5.87 |
| OPM % | -1163.9% | 8.7% | -363.3% | 36.4% | -256.8% |
| Profit Before Exceptional | -13.75 | 1.20 | -12.31 | 1.08 | -5.85 |
| Exceptional Items | -28.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -42.08 | 1.20 | -12.31 | 1.08 | -5.85 |
| Tax Expense | 0.03 | 0.08 | -0.09 | 0.00 | 0.00 |
| Tax % | - | 6.7% | - | 0.2% | - |
| Profit After Tax | -42.11 | 1.12 | -12.22 | 1.08 | -5.85 |
| EPS (Basic) | -0.16 | 0.02 | 2,162.57 | 0.05 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 165.42 | 193.56 | 4.91 | 4.23 | 0.62 |
| Property, Plant & Equipment | 0.20 | 0.23 | 0.28 | 0.10 | 0.33 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 4.05 | 4.05 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 130.37 | 136.24 | 66.32 | 24.74 | 17.95 |
| Inventories | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Trade Receivables | 0.44 | 0.44 | 0.67 | 1.91 | 2.44 |
| Cash and Cash Equivalents | 0.18 | 0.29 | 0.20 | 0.08 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 288.70 | 326.36 | 64.25 | 28.69 | 13.81 |
| Equity Share Capital | 57.78 | 56.53 | 42.60 | 21.25 | 21.25 |
| Other Equity | 230.92 | 269.83 | 21.65 | 7.44 | -7.44 |
| Non-Current Liabilities | 7.10 | 0.00 | 6.98 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 3.44 | 0.00 | 0.28 | 4.75 |
| Total Liabilities | 7.10 | 3.44 | 6.98 | 0.28 | 4.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -1.34 | -72.06 | -42.53 | -13.67 | 0.00 |
| Cash from Investing Activities | -0.02 | -188.06 | -0.21 | -0.01 | 0.00 |
| Cash from Financing Activities | 1.25 | 260.20 | 42.86 | 13.65 | 0.00 |
| Net Increase/Decrease in Cash | -0.11 | 0.09 | 0.12 | -0.03 | 0.00 |