| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.31 | 24.88 | 25.55 | 20.08 | 18.68 | 20.02 | 23.40 | 20.53 | 20.96 | 20.15 | 21.06 | 21.58 |
| YOY Revenue Growth % | - | - | - | - | -29% | -19.53% | -8.41% | 2.25% | 12.21% | 0.65% | -10% | 5.11% |
| Other Income | 1.25 | 2.51 | 12.88 | 6.87 | 9.66 | 6.02 | 2.97 | 7.63 | 3.60 | 7.92 | 4.79 | 3.54 |
| Total Income | 27.56 | 27.39 | 38.43 | 26.95 | 28.34 | 26.04 | 26.37 | 28.16 | 24.56 | 28.07 | 25.85 | 25.12 |
| Total Expenses + | 20.18 | 15.76 | 15.57 | 15.63 | 18.74 | 13.22 | 13.29 | 21.36 | 11.71 | 16.12 | 15.54 | 13.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.13 | 1.69 | 1.54 | 1.24 | 1.75 | 1.45 | 1.61 |
| Employee Benefit Expense | 1.85 | 1.70 | 3.30 | 2.62 | 5.37 | 3.13 | 3.27 | 3.59 | 3.45 | 4.24 | 3.73 | 4.61 |
| Other Expenses | 11.12 | 7.49 | 6.83 | 7.86 | 8.34 | 2.50 | 3.23 | 11.46 | 2.35 | 5.36 | 5.54 | 2.79 |
| Operating Profit | 6.13 | 9.12 | 9.98 | 4.45 | -0.06 | 6.80 | 10.11 | -0.83 | 9.25 | 4.03 | 5.52 | 7.85 |
| OPM % | 23.3% | 36.7% | 39.1% | 22.2% | -0.3% | 34% | 43.2% | -4% | 44.1% | 20% | 26.2% | 36.4% |
| Profit Before Tax + | 4.65 | 108.42 | 5.54 | 216.14 | 9.60 | 12.82 | 13.08 | 38.92 | 12.85 | 11.95 | 13.20 | 11.39 |
| Tax Expense | -1.46 | 29.91 | -1.26 | 57.14 | 4.87 | 6.22 | 4.29 | 6.39 | 5.40 | 3.15 | 2.34 | 1.53 |
| Tax % | -31.4% | 27.6% | -22.7% | 26.4% | 50.7% | 48.5% | 32.8% | 16.4% | 42% | 26.4% | 17.7% | 13.4% |
| Profit After Tax | 6.11 | 78.51 | 6.80 | 159.00 | 4.73 | 6.60 | 8.79 | 32.53 | 7.45 | 8.80 | 10.86 | 9.86 |
| EPS (Basic) | 0.25 | 3.19 | 0.28 | 6.48 | 0.19 | 0.27 | 0.36 | 1.32 | 0.31 | 0.36 | 0.44 | 0.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 83.75 | 82.63 | 96.82 |
| YOY Revenue Growth % | 1.35% | -14.65% | - |
| Other Income | 19.85 | 26.28 | 23.51 |
| Total Income | 103.60 | 108.91 | 120.33 |
| Total Expenses + | 57.10 | 66.61 | 67.13 |
| Cost of Materials Consumed | 6.05 | 7.92 | 0.00 |
| Employee Benefit Expense | 16.03 | 15.37 | 9.47 |
| Other Expenses | 16.04 | 22.96 | 33.28 |
| Operating Profit | 26.65 | 16.02 | 29.69 |
| OPM % | 31.8% | 19.4% | 30.7% |
| Profit Before Exceptional | 46.50 | 42.30 | 53.20 |
| Exceptional Items | 0.47 | 32.12 | 281.56 |
| Profit Before Tax + | 46.97 | 74.42 | 334.76 |
| Tax Expense | 10.01 | 21.79 | 84.30 |
| Tax % | 21.3% | 29.3% | 25.2% |
| Profit After Tax | 36.96 | 52.63 | 250.46 |
| EPS (Basic) | 1.50 | 2.14 | 10.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,223.86 | 1,150.13 | 847.16 |
| Property, Plant & Equipment | 8.43 | 9.48 | 10.59 |
| Capital Work in Progress | 0.00 | 0.00 | 37.67 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 |
| Current Assets + | 149.11 | 175.45 | 498.96 |
| Inventories | 0.00 | 0.00 | 0.02 |
| Trade Receivables | 3.13 | 1.67 | 16.92 |
| Cash and Cash Equivalents | 1.41 | 44.23 | 9.18 |
| Current Investments | 138.54 | 121.24 | 416.93 |
| LIABILITIES & EQUITY | |||
| Total Equity | 1,279.13 | 1,242.32 | 1,218.53 |
| Equity Share Capital | 49.14 | 49.14 | 49.14 |
| Other Equity | 1,230.12 | 1,193.32 | 1,168.34 |
| Non-Current Liabilities | 61.53 | 55.47 | 82.41 |
| Current Liabilities | 32.31 | 27.80 | 45.18 |
| Total Liabilities | 93.84 | 83.26 | 127.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 43.26 | 85.17 | 75.14 |
| Cash from Investing Activities | -86.08 | 28.35 | -26.34 |
| Cash from Financing Activities | 0.00 | -78.50 | -56.10 |
| Net Increase/Decrease in Cash | -42.82 | 35.02 | -7.30 |