| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.17 | 18.92 | 20.74 | 15.94 | 14.72 | 14.03 | 13.26 | 12.85 | 12.43 | 11.21 | 11.50 | 11.83 |
| YOY Revenue Growth % | - | - | - | - | -23.21% | -25.85% | -36.07% | -19.39% | -15.56% | -20.1% | -13.27% | -7.94% |
| Other Income | 12.43 | 16.54 | 25.81 | 19.56 | 21.18 | 12.80 | 7.18 | 12.45 | 7.62 | 12.05 | 8.80 | 7.12 |
| Total Income | 31.60 | 35.46 | 46.55 | 35.50 | 35.90 | 26.83 | 20.44 | 25.30 | 20.05 | 23.26 | 20.30 | 18.95 |
| Total Expenses + | 16.97 | 12.41 | 11.97 | 11.97 | 15.08 | 9.15 | 8.59 | 21.46 | 7.34 | 11.46 | 16.60 | 12.52 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.10 | 0.66 | 0.73 | 0.40 | 0.44 | 0.41 | 0.53 |
| Employee Benefit Expense | 1.85 | 1.70 | 3.30 | 2.62 | 5.37 | 3.13 | 3.28 | 3.59 | 3.45 | 4.24 | 3.73 | 4.61 |
| Other Expenses | 10.50 | 6.72 | 5.62 | 6.51 | 7.00 | 2.16 | 2.55 | 15.37 | 1.70 | 4.91 | 10.58 | 5.56 |
| Operating Profit | 2.20 | 6.51 | 8.77 | 3.97 | -0.36 | 4.88 | 4.67 | -8.61 | 5.09 | -0.25 | -5.10 | -0.69 |
| OPM % | 11.5% | 34.4% | 42.3% | 24.9% | -2.4% | 34.8% | 35.2% | -67% | 40.9% | -2.2% | -44.3% | -5.8% |
| Profit Before Tax + | 11.89 | 119.84 | 17.26 | 249.00 | 20.82 | 17.68 | 11.85 | 1.49 | 12.71 | 11.80 | 5.45 | 6.43 |
| Tax Expense | 1.51 | 33.13 | 2.43 | 55.63 | 5.33 | 6.24 | 3.64 | 0.67 | 5.29 | 2.87 | 2.14 | 1.04 |
| Tax % | 12.7% | 27.6% | 14.1% | 22.3% | 25.6% | 35.3% | 30.7% | 45% | 41.6% | 24.3% | 39.3% | 16.2% |
| Profit After Tax | 10.38 | 86.71 | 14.83 | 193.37 | 15.49 | 11.44 | 8.21 | 0.82 | 7.42 | 8.93 | 3.31 | 5.39 |
| EPS (Basic) | 0.42 | 3.53 | 0.60 | 7.87 | 0.63 | 0.47 | 0.33 | 0.03 | 0.30 | 0.37 | 0.13 | 0.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 46.97 | 54.85 | 74.77 |
| YOY Revenue Growth % | -14.37% | -26.64% | - |
| Other Income | 35.59 | 53.61 | 74.34 |
| Total Income | 82.56 | 108.46 | 149.11 |
| Total Expenses + | 47.92 | 54.27 | 53.34 |
| Cost of Materials Consumed | 1.79 | 4.34 | 0.00 |
| Employee Benefit Expense | 16.03 | 15.37 | 9.47 |
| Other Expenses | 22.74 | 25.23 | 29.36 |
| Operating Profit | -0.95 | 0.58 | 21.43 |
| OPM % | -2% | 1.1% | 28.7% |
| Profit Before Exceptional | 34.64 | 54.19 | 95.77 |
| Exceptional Items | -0.67 | -2.35 | 302.21 |
| Profit Before Tax + | 33.97 | 51.84 | 397.98 |
| Tax Expense | 8.93 | 15.88 | 92.70 |
| Tax % | 26.3% | 30.6% | 23.3% |
| Profit After Tax | 25.04 | 35.96 | 305.28 |
| EPS (Basic) | 1.02 | 1.46 | 12.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,282.28 | 1,206.14 | 839.10 |
| Property, Plant & Equipment | 7.08 | 8.21 | 9.12 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 520.89 | 526.13 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 |
| Current Assets + | 89.86 | 131.72 | 526.95 |
| Inventories | 0.00 | 0.00 | 0.02 |
| Trade Receivables | 1.71 | 0.69 | 14.57 |
| Cash and Cash Equivalents | 0.98 | 2.25 | 8.35 |
| Current Investments | 78.89 | 117.35 | 408.60 |
| LIABILITIES & EQUITY | |||
| Total Equity | 1,296.01 | 1,271.11 | 1,247.50 |
| Equity Share Capital | 49.14 | 49.14 | 49.14 |
| Other Equity | 1,246.87 | 1,221.97 | 1,198.36 |
| Non-Current Liabilities | 46.48 | 42.55 | 75.86 |
| Current Liabilities | 29.65 | 24.20 | 42.69 |
| Total Liabilities | 76.13 | 66.75 | 118.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 20.78 | 29.91 | 53.74 |
| Cash from Investing Activities | -22.05 | 36.89 | -1.77 |
| Cash from Financing Activities | 0.00 | -72.90 | -56.09 |
| Net Increase/Decrease in Cash | -1.27 | -6.10 | -4.12 |