Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,628.37 | 2,982.42 | 3,466.62 | 3,297.70 | 4,104.44 | 4,156.67 | 4,656.56 | 4,216.94 | 4,883.48 | 4,817.68 | 5,345.06 | 5,027.99 |
| YOY Revenue Growth % | 45.77% | 52.73% | 50.5% | 51.08% | 56.16% | 39.37% | 34.33% | 27.88% | 18.98% | 15.9% | 14.79% | 19.23% |
| Other Income | 52.02 | 80.05 | 80.33 | 76.87 | 45.96 | 47.98 | 59.08 | 74.34 | 40.59 | 27.55 | 18.79 | 27.91 |
| Total Income | 2,680.39 | 3,062.47 | 3,546.95 | 3,374.57 | 4,150.40 | 4,204.65 | 4,715.64 | 4,291.28 | 4,924.07 | 4,845.23 | 5,363.85 | 5,055.90 |
| Total Expenses + | 769.80 | 841.53 | 901.62 | 981.14 | 1,240.20 | 1,149.73 | 1,198.38 | 3,874.43 | 4,368.59 | 4,367.15 | 4,673.67 | 4,520.95 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 205.95 | 232.34 | 266.63 | 331.72 | 327.37 | 313.82 | 328.32 | 338.94 | 321.87 | 316.67 | 342.41 | 374.54 |
| Other Expenses | 563.85 | 609.19 | 634.99 | 649.42 | 912.83 | 835.91 | 870.06 | 768.57 | 999.63 | 917.74 | 958.74 | 904.51 |
| Operating Profit | 1,858.57 | 2,140.89 | 2,565.00 | 2,316.56 | 2,864.24 | 3,006.94 | 3,458.18 | 342.51 | 514.89 | 450.53 | 671.39 | 507.04 |
| OPM % | 70.7% | 71.8% | 74% | 70.2% | 69.8% | 72.3% | 74.3% | 8.1% | 10.5% | 9.4% | 12.6% | 10.1% |
| Profit Before Tax + | 185.70 | 288.95 | 445.51 | 877.10 | 445.79 | 461.04 | 619.56 | 416.85 | 555.48 | 478.08 | 664.07 | 534.95 |
| Tax Expense | 19.03 | 60.89 | 74.87 | 165.01 | 54.58 | 125.98 | 123.02 | 105.25 | 130.78 | 104.66 | 153.96 | 121.85 |
| Tax % | 10.2% | 21.1% | 16.8% | 18.8% | 12.2% | 27.3% | 19.9% | 25.2% | 23.5% | 21.9% | 23.2% | 22.8% |
| Profit After Tax | 166.67 | 228.06 | 370.64 | 712.09 | 391.21 | 335.06 | 496.54 | 311.60 | 424.70 | 373.42 | 510.11 | 413.10 |
| EPS (Basic) | 4.88 | 6.60 | 10.53 | 19.81 | 11.04 | 9.53 | 13.99 | 8.95 | 12.09 | 10.60 | 14.42 | 11.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,134.61 | 12,375.11 | 8,242.02 | 44.98 | 2,592.96 | 3,485.98 | 2,630.24 |
| YOY Revenue Growth % | 38.46% | 50.15% | 18223.66% | -98.27% | -25.62% | 32.53% | - |
| Other Income | 218.56 | 289.27 | 260.92 | 1.75 | 201.60 | 144.51 | 40.82 |
| Total Income | 17,353.17 | 12,664.38 | 8,502.94 | 46.73 | 2,794.56 | 3,630.48 | 2,671.06 |
| Total Expenses + | 15,409.93 | 3,494.09 | 2,448.63 | 14.43 | 887.06 | 1,060.27 | 1,091.10 |
| Employee Benefit Expense | 1,308.45 | 1,036.64 | 655.23 | 3.99 | 301.86 | 358.52 | 286.81 |
| Other Expenses | 3,378.57 | 2,457.45 | 1,793.40 | 10.44 | 585.20 | 701.75 | 804.29 |
| Operating Profit | 1,724.68 | 8,881.02 | 5,793.39 | 30.55 | 1,705.90 | 2,425.70 | 1,539.14 |
| OPM % | 10.1% | 71.8% | 70.3% | 67.9% | 65.8% | 69.6% | 58.5% |
| Profit Before Exceptional | 1,943.24 | 1,221.19 | 471.66 | 1.34 | -132.45 | 195.42 | 180.09 |
| Exceptional Items | 0.00 | 576.07 | -3.00 | -0.27 | -1.01 | 0.00 | 0.00 |
| Profit Before Tax + | 1,943.24 | 1,797.26 | 468.66 | 1.06 | -133.46 | 195.42 | 180.09 |
| Tax Expense | 408.83 | 319.80 | 74.97 | 0.71 | 47.67 | 89.44 | 85.26 |
| Tax % | 21% | 17.8% | 16% | 67.4% | - | 45.8% | 47.3% |
| Profit After Tax | 1,534.41 | 1,477.46 | 393.69 | 0.35 | -181.13 | 105.98 | 94.84 |
| EPS (Basic) | 43.51 | 41.82 | 12.51 | 2.98 | -4.11 | 3.53 | 2.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,746.19 | 4,051.90 | 5,703.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,068.24 | 1,146.32 | 871.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 179.50 | 223.78 | 101.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 845.56 | 696.26 | 564.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 27.19 | 27.19 | 27.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,772.84 | 1,249.50 | 3,601.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,664.31 | 3,109.85 | 2,369.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,045.05 | 1,582.73 | 1,361.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 62.95 | 81.74 | 34.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 338.47 | 294.55 | 83.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 634.69 | 719.77 | 545.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.55 | 35.55 | 35.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,426.19 | 4,032.19 | 2,559.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,825.59 | 1,517.69 | 4,324.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,010.69 | 1,541.47 | 1,093.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,836.28 | 3,059.16 | 5,418.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,660.90 | 1,348.98 | 594.88 | 0.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -923.27 | -508.22 | -102.64 | 0.56 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -693.67 | -629.45 | -491.41 | -1.08 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 43.92 | 211.32 | 0.84 | 0.07 | 0.00 | 0.00 | 0.00 |