Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,536.43 | 2,890.72 | 3,312.48 | 3,186.93 | 3,991.74 | 4,035.56 | 4,534.71 | 4,106.10 | 4,781.25 | 4,724.06 | 5,259.46 | 4,936.64 |
| YOY Revenue Growth % | 53.46% | 59.39% | 52.54% | 53.42% | 57.38% | 39.6% | 36.9% | 28.84% | 19.78% | 17.06% | 15.98% | 20.23% |
| Other Income | 49.77 | 151.08 | 76.82 | 73.26 | 46.11 | 138.66 | 56.36 | 97.04 | 40.85 | 119.21 | 153.33 | 61.07 |
| Total Income | 2,586.20 | 3,041.80 | 3,389.30 | 3,260.19 | 4,037.85 | 4,174.22 | 4,591.07 | 4,203.14 | 4,822.10 | 4,843.27 | 5,412.79 | 4,997.71 |
| Total Expenses + | 763.80 | 830.22 | 898.95 | 965.98 | 1,234.80 | 1,142.78 | 1,189.73 | 3,749.89 | 4,266.91 | 4,267.39 | 4,582.99 | 4,421.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 185.41 | 210.58 | 244.13 | 297.81 | 304.57 | 288.01 | 301.04 | 307.28 | 284.28 | 287.31 | 310.72 | 339.73 |
| Other Expenses | 578.39 | 619.64 | 654.82 | 668.17 | 930.23 | 854.77 | 888.69 | 786.77 | 1,036.67 | 945.37 | 982.70 | 930.05 |
| Operating Profit | 1,772.63 | 2,060.50 | 2,413.53 | 2,220.95 | 2,756.94 | 2,892.78 | 3,344.98 | 356.21 | 514.34 | 456.67 | 676.47 | 515.39 |
| OPM % | 69.9% | 71.3% | 72.9% | 69.7% | 69.1% | 71.7% | 73.8% | 8.7% | 10.8% | 9.7% | 12.9% | 10.4% |
| Profit Before Tax + | 192.80 | 374.76 | 446.69 | 859.07 | 449.57 | 555.44 | 618.36 | 453.25 | 555.19 | 575.88 | 804.01 | 576.46 |
| Tax Expense | 44.53 | 85.09 | 103.09 | 204.79 | 107.42 | 132.00 | 149.03 | 103.33 | 132.60 | 125.11 | 164.30 | 121.71 |
| Tax % | 23.1% | 22.7% | 23.1% | 23.8% | 23.9% | 23.8% | 24.1% | 22.8% | 23.9% | 21.7% | 20.4% | 21.1% |
| Profit After Tax | 148.27 | 289.67 | 343.60 | 654.28 | 342.15 | 423.44 | 469.33 | 349.92 | 422.59 | 450.77 | 639.71 | 454.75 |
| EPS (Basic) | 4.17 | 8.15 | 9.67 | 18.41 | 9.62 | 11.91 | 13.20 | 9.84 | 11.89 | 12.68 | 18.00 | 12.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,668.11 | 11,926.56 | 7,715.19 | 3,880.73 | 2,047.53 | 3,177.67 | 2,531.68 |
| YOY Revenue Growth % | 39.76% | 54.59% | 98.81% | 89.53% | -35.57% | 25.52% | - |
| Other Income | 329.37 | 350.93 | 411.70 | 278.97 | 204.25 | 151.76 | 36.31 |
| Total Income | 16,997.48 | 12,277.49 | 8,126.89 | 4,159.70 | 2,251.77 | 3,329.43 | 2,567.98 |
| Total Expenses + | 14,920.86 | 3,458.95 | 2,380.34 | 1,346.32 | 814.10 | 1,010.72 | 1,062.80 |
| Employee Benefit Expense | 1,200.90 | 937.93 | 580.08 | 337.94 | 255.02 | 313.10 | 252.46 |
| Other Expenses | 3,451.66 | 2,521.02 | 1,800.26 | 1,008.38 | 559.07 | 697.62 | 810.34 |
| Operating Profit | 1,747.25 | 8,467.61 | 5,334.85 | 2,534.41 | 1,233.43 | 2,166.95 | 1,468.87 |
| OPM % | 10.5% | 71% | 69.1% | 65.3% | 60.2% | 68.2% | 58% |
| Profit Before Exceptional | 2,076.62 | 1,329.97 | 710.51 | 336.16 | -65.80 | 245.54 | 189.61 |
| Exceptional Items | 0.00 | 543.35 | 0.00 | -13.16 | -6.34 | -0.03 | -0.45 |
| Profit Before Tax + | 2,076.62 | 1,873.32 | 710.51 | 323.00 | -72.14 | 245.52 | 189.16 |
| Tax Expense | 491.78 | 437.50 | 155.94 | 73.37 | -21.12 | 90.94 | 61.66 |
| Tax % | 23.7% | 23.4% | 21.9% | 22.7% | - | 37% | 32.6% |
| Profit After Tax | 1,584.84 | 1,435.82 | 554.57 | 249.63 | -51.01 | 154.58 | 127.49 |
| EPS (Basic) | 44.58 | 40.39 | 15.60 | 7.02 | -1.44 | 4.45 | 3.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,196.37 | 4,500.65 | 6,095.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,864.22 | 1,109.84 | 826.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 117.89 | 161.41 | 41.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,618.97 | 1,282.00 | 1,191.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,769.63 | 1,263.45 | 3,512.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,493.36 | 2,944.31 | 2,217.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,028.38 | 1,564.81 | 1,336.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 59.62 | 78.60 | 31.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 321.52 | 283.53 | 76.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 516.64 | 620.18 | 456.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.55 | 35.55 | 35.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,878.85 | 4,411.64 | 3,044.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,799.73 | 1,508.15 | 4,196.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,984.74 | 1,502.74 | 1,044.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,784.47 | 3,010.89 | 5,241.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,668.26 | 1,348.39 | 662.84 | 577.83 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -857.32 | -498.54 | -143.00 | -5.87 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -772.95 | -642.47 | -515.20 | -135.91 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 37.99 | 207.38 | 4.64 | 436.05 | 0.00 | 0.00 | 0.00 |