Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,573.25 | 1,493.71 | 1,797.52 | 1,835.34 | 1,682.26 | 1,742.71 | 1,712.94 | 1,667.09 | 1,864.34 | 1,706.89 | 1,787.17 | 1,574.46 |
| YOY Revenue Growth % | -15.86% | -11.08% | 25.03% | 11.81% | 6.93% | 16.67% | -4.71% | -9.17% | 10.82% | -2.06% | 4.33% | -5.56% |
| Other Income | 7.08 | 11.37 | 14.43 | 13.77 | 18.19 | 14.87 | 11.36 | 15.27 | 19.02 | 20.01 | 16.07 | 20.45 |
| Total Income | 1,580.33 | 1,505.08 | 1,811.95 | 1,849.11 | 1,700.45 | 1,757.58 | 1,724.30 | 1,682.36 | 1,883.36 | 1,726.90 | 1,803.24 | 1,594.91 |
| Total Expenses + | 1,309.84 | 1,279.63 | 1,575.15 | 1,603.26 | 1,457.23 | 1,495.76 | 1,543.37 | 1,415.50 | 1,711.65 | 1,539.16 | 1,680.68 | 1,536.14 |
| Cost of Materials Consumed | 789.23 | 750.55 | 936.73 | 958.88 | 856.45 | 882.49 | 930.71 | 823.14 | 890.70 | 842.73 | 911.28 | 810.99 |
| Employee Benefit Expense | 166.32 | 186.23 | 216.53 | 235.17 | 238.92 | 226.72 | 223.74 | 232.40 | 239.23 | 219.33 | 225.15 | 216.27 |
| Other Expenses | 354.29 | 342.85 | 421.89 | 409.21 | 361.86 | 386.55 | 388.92 | 359.96 | 414.83 | 364.28 | 388.31 | 371.11 |
| Operating Profit | 263.41 | 214.08 | 222.37 | 232.08 | 225.03 | 246.95 | 169.57 | 251.59 | 152.69 | 167.73 | 106.49 | 38.32 |
| OPM % | 16.7% | 14.3% | 12.4% | 12.6% | 13.4% | 14.2% | 9.9% | 15.1% | 8.2% | 9.8% | 6% | 2.4% |
| Profit Before Tax + | 172.88 | 121.91 | 130.44 | 146.33 | 78.15 | 101.99 | 99.07 | 101.78 | 171.71 | 187.74 | 122.56 | 58.77 |
| Tax Expense | 42.22 | 30.57 | 40.13 | 37.02 | 19.14 | 28.10 | 15.75 | 21.68 | 38.29 | 47.78 | 31.63 | 14.53 |
| Tax % | 24.4% | 25.1% | 30.8% | 25.3% | 24.5% | 27.6% | 15.9% | 21.3% | 22.3% | 25.5% | 25.8% | 24.7% |
| Profit After Tax | 130.66 | 91.34 | 90.31 | 109.31 | 59.01 | 73.89 | 83.32 | 80.10 | 133.42 | 139.96 | 90.93 | 44.24 |
| EPS (Basic) | 0.26 | 0.19 | 0.18 | 0.22 | 0.11 | 0.15 | 0.17 | 0.15 | 0.25 | 0.27 | 0.18 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,987.08 | 6,808.83 | 6,332.26 | 6,997.66 | 4,530.62 | 4,727.67 | 5,248.60 |
| YOY Revenue Growth % | 2.62% | 7.53% | -9.51% | 54.45% | -4.17% | -9.93% | - |
| Other Income | 60.15 | 57.76 | 24.36 | 22.57 | 16.08 | 20.24 | 43.44 |
| Total Income | 7,047.23 | 6,866.59 | 6,356.62 | 7,020.23 | 4,546.70 | 4,747.91 | 5,292.04 |
| Total Expenses + | 6,572.68 | 5,915.25 | 5,395.18 | 5,509.74 | 3,690.42 | 3,906.14 | 4,262.89 |
| Cost of Materials Consumed | 3,527.04 | 3,502.61 | 3,385.15 | 3,368.12 | 2,001.80 | 2,177.25 | 2,440.40 |
| Employee Benefit Expense | 922.09 | 876.85 | 650.38 | 669.54 | 581.59 | 588.68 | 597.76 |
| Other Expenses | 1,549.89 | 1,535.79 | 1,359.65 | 1,472.08 | 1,107.03 | 1,140.21 | 1,224.74 |
| Operating Profit | 414.40 | 893.58 | 937.08 | 1,487.92 | 840.20 | 821.53 | 985.71 |
| OPM % | 5.9% | 13.1% | 14.8% | 21.3% | 18.5% | 17.4% | 18.8% |
| Profit Before Exceptional | 474.55 | 476.70 | 578.68 | 1,115.85 | 429.70 | 424.62 | 549.94 |
| Exceptional Items | 0.00 | 0.15 | 0.00 | 0.00 | -31.85 | 0.00 | 0.00 |
| Profit Before Tax + | 474.55 | 476.85 | 578.68 | 1,115.85 | 397.85 | 424.62 | 549.94 |
| Tax Expense | 103.82 | 126.86 | 137.07 | 282.11 | 93.46 | 84.92 | 178.17 |
| Tax % | 21.9% | 26.6% | 23.7% | 25.3% | 23.5% | 20% | 32.4% |
| Profit After Tax | 370.73 | 349.99 | 441.61 | 833.74 | 304.39 | 339.70 | 371.77 |
| EPS (Basic) | 0.73 | 0.69 | 0.88 | 1.67 | 0.61 | 0.68 | 7.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,650.82 | 4,862.34 | 4,783.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,414.71 | 4,552.20 | 4,062.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 49.10 | 84.75 | 362.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.35 | 48.91 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 39.88 | 55.38 | 31.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,509.90 | 2,700.94 | 2,045.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,245.07 | 1,393.36 | 1,081.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 297.66 | 411.91 | 276.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 83.80 | 26.40 | 126.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 509.60 | 509.60 | 509.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,111.39 | 3,805.81 | 3,683.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,290.19 | 1,541.03 | 1,169.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,249.54 | 1,704.58 | 1,464.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,539.73 | 3,245.61 | 2,634.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 944.68 | 287.30 | 1,426.25 | 902.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -205.13 | -718.32 | -1,165.34 | -343.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -682.15 | 340.04 | -410.38 | -386.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 57.40 | -90.98 | -149.47 | 172.39 | 0.00 | 0.00 | 0.00 |