Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,562.83 | 1,466.93 | 1,761.18 | 1,823.28 | 1,679.03 | 1,734.69 | 1,709.17 | 1,662.58 | 1,859.45 | 1,700.23 | 1,785.17 | 1,565.80 |
| YOY Revenue Growth % | -15.39% | -12.01% | 24.1% | 12.66% | 7.44% | 18.25% | -2.95% | -8.81% | 10.75% | -1.99% | 4.45% | -5.82% |
| Other Income | 8.14 | 11.23 | 14.34 | 13.76 | 20.57 | 14.96 | 11.35 | 15.26 | 18.21 | 19.62 | 18.29 | 20.43 |
| Total Income | 1,570.97 | 1,478.16 | 1,775.52 | 1,837.04 | 1,699.60 | 1,749.65 | 1,720.52 | 1,677.84 | 1,877.66 | 1,719.85 | 1,803.46 | 1,586.23 |
| Total Expenses + | 1,316.57 | 1,266.21 | 1,543.83 | 1,600.02 | 1,452.86 | 1,494.60 | 1,541.51 | 1,415.50 | 1,707.65 | 1,533.21 | 1,678.21 | 1,526.71 |
| Cost of Materials Consumed | 789.23 | 750.55 | 936.73 | 958.88 | 856.45 | 882.49 | 930.71 | 823.14 | 890.70 | 842.73 | 911.28 | 810.99 |
| Employee Benefit Expense | 153.01 | 172.32 | 204.46 | 227.11 | 231.41 | 218.48 | 216.11 | 225.31 | 231.52 | 211.49 | 217.37 | 208.96 |
| Other Expenses | 374.33 | 343.34 | 402.64 | 414.03 | 365.00 | 393.63 | 394.69 | 367.05 | 422.61 | 370.44 | 394.19 | 375.14 |
| Operating Profit | 246.26 | 200.72 | 217.35 | 223.26 | 226.17 | 240.09 | 167.66 | 247.08 | 151.80 | 167.02 | 106.96 | 39.09 |
| OPM % | 15.8% | 13.7% | 12.3% | 12.2% | 13.5% | 13.8% | 9.8% | 14.9% | 8.2% | 9.8% | 6% | 2.5% |
| Profit Before Tax + | 155.65 | 120.52 | 167.75 | 143.87 | 84.13 | 101.55 | 99.10 | 98.99 | 170.01 | 186.64 | 125.25 | 59.52 |
| Tax Expense | 39.25 | 30.21 | 40.09 | 36.45 | 19.94 | 27.96 | 15.64 | 21.05 | 38.17 | 47.28 | 32.84 | 17.26 |
| Tax % | 25.2% | 25.1% | 23.9% | 25.3% | 23.7% | 27.5% | 15.8% | 21.3% | 22.5% | 25.3% | 26.2% | 29% |
| Profit After Tax | 116.40 | 90.31 | 127.66 | 107.42 | 64.19 | 73.59 | 83.46 | 77.94 | 131.84 | 139.36 | 92.41 | 42.26 |
| EPS (Basic) | 0.23 | 0.18 | 0.25 | 0.21 | 0.13 | 0.15 | 0.17 | 0.15 | 0.26 | 0.27 | 0.18 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,965.89 | 6,730.42 | 6,267.47 | 6,919.18 | 4,519.29 | 4,699.46 | 5,219.52 |
| YOY Revenue Growth % | 3.5% | 7.39% | -9.42% | 53.1% | -3.83% | -9.96% | - |
| Other Income | 59.41 | 59.90 | 23.80 | 22.34 | 16.02 | 24.49 | 45.75 |
| Total Income | 7,025.30 | 6,790.32 | 6,291.27 | 6,941.52 | 4,535.31 | 4,723.95 | 5,265.27 |
| Total Expenses + | 6,555.65 | 5,862.92 | 5,371.74 | 5,496.64 | 3,685.07 | 3,894.50 | 4,248.73 |
| Cost of Materials Consumed | 3,527.04 | 3,502.61 | 3,385.15 | 3,368.94 | 2,002.04 | 2,177.25 | 2,440.40 |
| Employee Benefit Expense | 891.42 | 835.30 | 624.42 | 664.84 | 577.54 | 583.13 | 592.30 |
| Other Expenses | 1,577.61 | 1,525.01 | 1,362.17 | 1,462.86 | 1,105.49 | 1,134.12 | 1,216.04 |
| Operating Profit | 410.24 | 867.50 | 895.73 | 1,422.54 | 834.22 | 804.96 | 970.79 |
| OPM % | 5.9% | 12.9% | 14.3% | 20.6% | 18.5% | 17.1% | 18.6% |
| Profit Before Exceptional | 469.65 | 480.22 | 554.29 | 1,091.68 | 418.54 | 421.21 | 546.92 |
| Exceptional Items | 0.00 | 36.05 | 0.00 | 0.00 | 26.61 | 0.00 | 0.00 |
| Profit Before Tax + | 469.65 | 516.27 | 554.29 | 1,091.68 | 445.15 | 421.21 | 546.92 |
| Tax Expense | 102.82 | 126.69 | 132.39 | 276.73 | 99.41 | 79.41 | 176.00 |
| Tax % | 21.9% | 24.5% | 23.9% | 25.3% | 22.3% | 18.9% | 32.2% |
| Profit After Tax | 366.83 | 389.58 | 421.90 | 814.95 | 345.74 | 341.80 | 370.92 |
| EPS (Basic) | 0.73 | 0.78 | 0.84 | 1.63 | 0.68 | 0.67 | 7.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,638.56 | 4,831.26 | 4,744.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,385.95 | 4,519.42 | 4,022.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 48.96 | 84.75 | 362.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.03 | 51.57 | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 39.88 | 55.33 | 31.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,490.77 | 2,691.01 | 1,968.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,240.44 | 1,383.08 | 1,034.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 299.50 | 413.72 | 272.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 68.30 | 22.19 | 113.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 509.60 | 509.60 | 509.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,100.68 | 3,799.50 | 3,616.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,264.04 | 1,512.44 | 1,134.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,255.01 | 1,700.73 | 1,453.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,519.05 | 3,213.17 | 2,587.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 941.76 | 274.89 | 1,433.11 | 906.38 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -214.65 | -711.66 | -1,164.52 | -349.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -681.00 | 345.57 | -407.18 | -403.34 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 46.11 | -91.20 | -138.59 | 153.57 | 0.00 | 0.00 | 0.00 |