| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 19.81 | 16.75 | -1.72 | 18.47 | 21.35 |
| YOY Revenue Growth % | - | - | - | - | 7.76% |
| Other Income | 0.02 | 0.05 | 6.24 | 0.00 | 0.07 |
| Total Income | 19.82 | 16.80 | 4.52 | 18.47 | 21.42 |
| Total Expenses + | 10.10 | 15.14 | 9.12 | 14.82 | 19.68 |
| Cost of Materials Consumed | 18.42 | 13.73 | 0.19 | 24.98 | 17.90 |
| Employee Benefit Expense | 0.49 | 0.48 | 0.45 | 0.53 | 0.61 |
| Other Expenses | 0.18 | 7.27 | 7.97 | 9.99 | 10.60 |
| Operating Profit | 9.71 | 1.61 | -10.85 | 3.66 | 1.67 |
| OPM % | 49% | 9.6% | 0% | 19.8% | 7.8% |
| Profit Before Tax + | 9.72 | 1.66 | -4.60 | 3.66 | 1.74 |
| Tax Expense | 3.34 | 2.37 | 0.00 | -0.10 | -1.64 |
| Tax % | 34.3% | 142.9% | - | -2.7% | -94% |
| Profit After Tax | 6.39 | -0.71 | -4.60 | 3.76 | 3.38 |
| EPS (Basic) | 5.60 | -0.57 | -3.71 | 3.01 | 2.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 48.42 | 71.14 |
| YOY Revenue Growth % | -31.94% | - |
| Other Income | 0.14 | 0.05 |
| Total Income | 48.56 | 71.19 |
| Total Expenses + | 46.10 | 53.03 |
| Cost of Materials Consumed | 50.38 | 50.18 |
| Employee Benefit Expense | 2.08 | 2.22 |
| Other Expenses | 29.58 | 5.68 |
| Operating Profit | 2.32 | 18.11 |
| OPM % | 4.8% | 25.5% |
| Profit Before Exceptional | 2.46 | 18.16 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 2.46 | 18.16 |
| Tax Expense | 0.63 | 5.85 |
| Tax % | 25.8% | 32.2% |
| Profit After Tax | 1.82 | 12.31 |
| EPS (Basic) | 1.42 | 10.79 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 34.94 | 33.93 |
| Property, Plant & Equipment | 15.29 | 14.15 |
| Capital Work in Progress | 17.40 | 17.23 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.29 | 0.29 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 121.62 | 107.47 |
| Inventories | 61.30 | 22.57 |
| Trade Receivables | 21.03 | 59.58 |
| Cash and Cash Equivalents | 0.30 | 0.48 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 96.85 | 94.50 |
| Equity Share Capital | 12.40 | 19.21 |
| Other Equity | 84.23 | 75.13 |
| Non-Current Liabilities | 10.17 | 0.53 |
| Current Liabilities | 49.54 | 46.37 |
| Total Liabilities | 59.72 | 46.90 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -8.43 | -12.49 |
| Cash from Investing Activities | -3.28 | -8.37 |
| Cash from Financing Activities | 11.53 | 20.76 |
| Net Increase/Decrease in Cash | -0.18 | -0.10 |