| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.63 | 7.54 | 12.25 | 26.11 | 20.79 | 35.09 | 16.25 | 19.74 | 16.38 | -9.44 | 15.06 | 11.45 |
| YOY Revenue Growth % | 458.96% | 63236.97% | 2952.83% | 5879.66% | 269.4% | 365.56% | 32.62% | -24.4% | -21.23% | -126.91% | -7.33% | -41.99% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 6.24 | 0.00 | 0.07 |
| Total Income | 5.64 | 7.54 | 12.26 | 26.11 | 20.81 | 35.10 | 16.25 | 19.75 | 16.43 | -3.20 | 15.06 | 11.52 |
| Total Expenses + | 3.84 | 7.45 | 9.70 | 16.81 | 14.88 | 29.54 | 13.24 | 10.06 | 14.80 | 1.48 | 11.48 | 9.78 |
| Cost of Materials Consumed | 3.86 | 5.25 | 8.04 | 10.62 | 11.67 | 24.49 | 7.27 | 18.42 | 13.73 | 0.19 | 31.28 | 17.90 |
| Employee Benefit Expense | 0.31 | 0.41 | 0.58 | 0.70 | 1.02 | 1.10 | 0.62 | 0.49 | 0.47 | 0.38 | 0.39 | 0.42 |
| Other Expenses | 1.35 | 4.90 | 1.38 | 1.34 | 5.74 | 1.82 | 3.54 | 0.14 | 6.96 | 0.42 | 0.51 | 0.91 |
| Operating Profit | 1.79 | 0.09 | 2.55 | 9.29 | 5.91 | 5.55 | 3.01 | 9.67 | 1.58 | -10.93 | 3.58 | 1.66 |
| OPM % | 31.8% | 1.2% | 20.8% | 35.6% | 28.4% | 15.8% | 18.5% | 49% | 9.7% | 0% | 23.8% | 14.5% |
| Profit Before Tax + | 1.79 | 0.09 | 2.56 | 9.30 | 5.93 | 5.56 | 3.01 | 9.69 | 1.63 | -4.69 | 3.58 | 1.74 |
| Tax Expense | 1.79 | 0.09 | 2.56 | 9.30 | 5.93 | 5.56 | 1.06 | 3.38 | 2.37 | -0.03 | -0.12 | -1.64 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 35.2% | 34.9% | 144.9% | - | -3.2% | -94% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 | 6.31 | -0.73 | -4.66 | 3.70 | 3.37 |
| EPS (Basic) | 1.79 | 0.07 | 1.93 | 7.48 | 2.31 | 3.69 | 1.76 | 5.53 | -0.59 | -3.76 | 2.98 | 2.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.44 | 71.07 | 46.90 | 19.79 | 6.07 | 0.41 | 3.49 |
| YOY Revenue Growth % | -52.95% | 51.54% | 137.02% | 226.22% | 1368.03% | -88.17% | - |
| Other Income | 0.14 | 0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.09 |
| Total Income | 33.58 | 71.12 | 46.92 | 19.81 | 6.07 | 0.44 | 3.58 |
| Total Expenses + | 31.31 | 52.99 | 31.69 | 17.15 | 5.88 | 2.26 | 3.37 |
| Cost of Materials Consumed | 63.10 | 50.18 | 22.29 | 13.29 | 4.94 | 0.40 | 1.77 |
| Employee Benefit Expense | 1.65 | 2.22 | 1.73 | 0.99 | 0.55 | 0.37 | 0.53 |
| Other Expenses | 2.56 | 5.64 | 7.08 | 6.28 | 1.46 | 0.38 | 2.07 |
| Operating Profit | 2.13 | 18.08 | 15.21 | 2.64 | 0.19 | -1.85 | 0.12 |
| OPM % | 6.4% | 25.4% | 32.4% | 13.3% | 3.1% | -446.8% | 3.4% |
| Profit Before Exceptional | 2.27 | 18.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.27 | 18.13 | 15.23 | 2.65 | 0.19 | -1.82 | 0.20 |
| Tax Expense | 0.59 | 5.90 | 15.23 | 2.65 | 0.19 | -1.82 | 0.20 |
| Tax % | 25.8% | 32.5% | 100% | 100% | 100% | - | 100% |
| Profit After Tax | 1.69 | 12.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.36 | 10.72 | 9.56 | 2.00 | 0.17 | -1.84 | 0.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.00 | 18.21 | 15.16 | 4.29 | 1.94 | 1.60 | 1.80 |
| Property, Plant & Equipment | 14.92 | 13.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.13 | 0.00 | 0.41 | 0.25 | 0.23 | 0.12 | 0.11 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 118.49 | 117.05 | 80.38 | 27.30 | 26.35 | 20.66 | 21.56 |
| Inventories | 61.30 | 22.56 | 11.56 | 12.67 | 7.13 | 5.27 | 5.89 |
| Trade Receivables | 20.86 | 60.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.18 | 0.46 | 0.29 | 0.40 | 0.10 | 0.06 | 0.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 96.51 | 94.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 12.40 | 19.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 84.12 | 75.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.80 | 0.14 | 0.73 | 0.19 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 29.18 | 40.82 | 31.47 | 10.78 | 10.13 | 4.27 | 3.56 |
| Total Liabilities | 38.98 | 40.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.72 | -15.73 | -21.93 | 1.14 | 1.16 | 0.14 | 0.00 |
| Cash from Investing Activities | -1.00 | -4.38 | -10.29 | -0.87 | -0.50 | 0.12 | 0.00 |
| Cash from Financing Activities | 10.44 | 20.28 | 32.12 | 0.03 | -0.62 | -0.27 | 0.00 |
| Net Increase/Decrease in Cash | -0.29 | 0.17 | -0.11 | 0.31 | 0.04 | -0.01 | 0.00 |