| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 323.70 | 285.84 | 431.85 | 491.04 | 394.65 | 375.90 | 494.68 | 458.82 | 300.33 | 405.22 | 560.44 | 263.93 |
| YOY Revenue Growth % | -8.22% | -15.27% | 58.01% | -5.96% | 21.92% | 31.51% | 14.55% | -6.56% | -23.9% | 7.8% | 13.29% | -42.48% |
| Other Income | 0.81 | 0.43 | 0.98 | 2.11 | 1.81 | 2.76 | 0.93 | 6.59 | 1.29 | 1.93 | 1.13 | 1.31 |
| Total Income | 324.50 | 286.27 | 432.83 | 493.15 | 396.46 | 378.66 | 495.61 | 465.40 | 301.62 | 407.14 | 561.57 | 265.24 |
| Total Expenses + | 323.71 | 285.94 | 431.15 | 482.95 | 388.48 | 378.47 | 492.94 | 472.50 | 301.07 | 408.30 | 560.20 | 264.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.36 | 13.73 | 8.57 | 5.97 | 9.50 |
| Employee Benefit Expense | 0.84 | 0.91 | 1.18 | 1.12 | 1.05 | 1.03 | 1.06 | 0.98 | 0.92 | 1.00 | 0.68 | 0.81 |
| Other Expenses | 15.39 | 16.08 | 15.27 | 16.04 | 13.97 | 12.36 | 10.48 | 23.84 | 10.98 | 12.60 | 14.61 | 19.43 |
| Operating Profit | -0.02 | -0.10 | 0.70 | 8.09 | 6.17 | -2.57 | 1.74 | -13.68 | -0.75 | -3.08 | 0.24 | -0.32 |
| OPM % | -0% | -0% | 0.2% | 1.6% | 1.6% | -0.7% | 0.4% | -3% | -0.2% | -0.8% | 0% | -0.1% |
| Profit Before Tax + | 0.79 | 0.34 | 1.69 | 9.83 | 7.98 | 0.19 | 2.67 | -7.09 | 0.54 | -1.15 | 1.37 | 0.99 |
| Tax Expense | 0.22 | 0.00 | 0.31 | 1.93 | 1.50 | 0.00 | 0.50 | -1.75 | 0.11 | 0.08 | 0.10 | 0.63 |
| Tax % | 27.5% | 1.3% | 18.7% | 19.6% | 18.8% | 0.4% | 18.7% | - | 20.2% | - | 7.1% | 62.9% |
| Profit After Tax | 0.57 | 0.33 | 1.37 | 7.90 | 6.48 | 0.19 | 2.17 | -5.34 | 0.43 | -1.23 | 1.27 | 0.37 |
| EPS (Basic) | 0.17 | 0.10 | 0.41 | 2.34 | 1.92 | 0.06 | 0.64 | -1.58 | 0.13 | -0.37 | 0.38 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,529.91 | 1,724.04 | 1,532.43 | 1,485.52 | 1,276.99 |
| YOY Revenue Growth % | -11.26% | 12.5% | 3.16% | 16.33% | - |
| Other Income | 5.66 | 12.09 | 4.33 | 7.65 | 10.22 |
| Total Income | 1,535.57 | 1,736.13 | 1,536.76 | 1,493.18 | 1,287.21 |
| Total Expenses + | 1,533.82 | 1,732.38 | 1,523.75 | 1,456.02 | 1,254.66 |
| Cost of Materials Consumed | 37.76 | 7.36 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.42 | 4.12 | 4.06 | 2.55 | 1.61 |
| Other Expenses | 57.62 | 60.65 | 62.78 | 103.26 | 121.85 |
| Operating Profit | -3.90 | -8.34 | 8.68 | 29.50 | 22.33 |
| OPM % | -0.3% | -0.5% | 0.6% | 2% | 1.7% |
| Profit Before Exceptional | 1.75 | 3.75 | 13.01 | 37.15 | 32.55 |
| Exceptional Items | 0.00 | 0.00 | -0.37 | 0.00 | 0.00 |
| Profit Before Tax + | 1.75 | 3.75 | 12.64 | 37.15 | 32.55 |
| Tax Expense | 0.91 | 0.25 | 2.46 | 9.13 | 8.39 |
| Tax % | 52% | 6.7% | 19.5% | 24.6% | 25.8% |
| Profit After Tax | 0.84 | 3.50 | 10.18 | 28.02 | 24.16 |
| EPS (Basic) | 0.25 | 1.04 | 3.01 | 8.29 | 9.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 96.89 | 56.42 | 55.21 | 45.32 | 13.73 |
| Property, Plant & Equipment | 38.69 | 19.99 | 5.99 | 5.46 | 2.43 |
| Capital Work in Progress | 0.02 | 3.59 | 0.02 | 0.00 | 0.00 |
| Non-Current Investments | 0.67 | 1.09 | 1.89 | 4.23 | 3.19 |
| Goodwill | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.05 | 0.03 | 0.00 | 0.00 |
| Current Assets + | 288.03 | 403.09 | 312.29 | 282.93 | 243.36 |
| Inventories | 83.55 | 170.16 | 121.74 | 72.71 | 107.69 |
| Trade Receivables | 27.33 | 91.99 | 116.50 | 124.43 | 63.50 |
| Cash and Cash Equivalents | 1.63 | 7.94 | 7.39 | 40.84 | 24.48 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 197.44 | 194.68 | 190.62 | 179.85 | 94.19 |
| Equity Share Capital | 33.81 | 33.81 | 33.81 | 33.81 | 24.99 |
| Other Equity | 162.94 | 160.18 | 156.11 | 146.04 | 69.20 |
| Non-Current Liabilities | 1.85 | 3.30 | 0.67 | 1.35 | 0.73 |
| Current Liabilities | 185.64 | 261.53 | 176.21 | 147.04 | 162.17 |
| Total Liabilities | 187.49 | 264.83 | 176.88 | 148.39 | 162.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 62.68 | -38.03 | -17.31 | -112.47 | 44.21 |
| Cash from Investing Activities | -8.73 | -10.41 | 2.29 | -2.55 | -2.13 |
| Cash from Financing Activities | -102.23 | 78.18 | 5.10 | 127.37 | -21.19 |
| Net Increase/Decrease in Cash | -46.20 | 30.18 | -9.85 | 13.39 | 20.89 |