| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.85 | 260.84 | 345.15 | 478.25 | 369.86 | 370.04 | 475.82 | 452.66 | 299.96 | 403.40 | 558.21 | 261.57 |
| YOY Revenue Growth % | -12.36% | -18.85% | 31.5% | -4.98% | 22.53% | 41.86% | 37.86% | -5.35% | -18.9% | 9.02% | 17.31% | -42.21% |
| Other Income | 0.71 | 0.43 | 0.67 | 1.84 | 1.66 | 2.00 | 0.42 | 3.16 | 0.73 | 1.43 | 1.04 | 1.28 |
| Total Income | 302.56 | 261.28 | 345.83 | 480.10 | 371.52 | 372.03 | 476.25 | 455.81 | 300.69 | 404.83 | 559.24 | 262.85 |
| Total Expenses + | 301.80 | 261.00 | 344.41 | 473.66 | 365.41 | 371.83 | 474.54 | 462.88 | 300.33 | 406.06 | 558.02 | 261.77 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.79 | 13.19 | 8.76 | 5.65 | 9.43 |
| Employee Benefit Expense | 0.65 | 0.78 | 0.70 | 0.82 | 0.68 | 0.72 | 0.74 | 0.78 | 0.73 | 0.82 | 0.53 | 0.70 |
| Other Expenses | 12.82 | 14.78 | 13.31 | 15.76 | 12.67 | 11.40 | 9.26 | 21.65 | 10.65 | 12.46 | 14.45 | 18.73 |
| Operating Profit | 0.05 | -0.15 | 0.74 | 4.60 | 4.46 | -1.79 | 1.29 | -10.22 | -0.37 | -2.66 | 0.19 | -0.20 |
| OPM % | 0% | -0.1% | 0.2% | 1% | 1.2% | -0.5% | 0.3% | -2.3% | -0.1% | -0.7% | 0% | -0.1% |
| Profit Before Tax + | 0.76 | 0.28 | 1.41 | 6.07 | 6.11 | 0.20 | 1.71 | -7.07 | 0.36 | -1.23 | 1.23 | 1.08 |
| Tax Expense | 0.22 | 0.00 | 0.31 | 1.92 | 1.50 | 0.00 | 0.50 | -1.76 | 0.11 | 0.00 | 0.10 | 0.56 |
| Tax % | 28.5% | 1.6% | 22.3% | 31.6% | 24.5% | 0.4% | 29.2% | - | 30.2% | - | 7.9% | 51.5% |
| Profit After Tax | 0.54 | 0.28 | 1.10 | 4.15 | 4.61 | 0.20 | 1.21 | -5.31 | 0.25 | -1.23 | 1.13 | 0.52 |
| EPS (Basic) | 0.16 | 0.08 | 0.32 | 1.23 | 1.36 | 0.06 | 0.36 | -1.57 | 0.07 | 0.07 | 0.33 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 1,523.14 | 1,668.38 | 1,386.10 | 1,431.60 | 1,260.20 |
| YOY Revenue Growth % | -8.71% | 20.37% | -3.18% | 13.6% | - |
| Other Income | 4.48 | 7.23 | 3.66 | 6.10 | 5.88 |
| Total Income | 1,527.62 | 1,675.62 | 1,389.76 | 1,437.70 | 1,266.08 |
| Total Expenses + | 1,526.18 | 1,674.66 | 1,380.87 | 1,401.86 | 1,233.62 |
| Cost of Materials Consumed | 37.03 | 6.79 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.78 | 2.91 | 2.94 | 2.55 | 1.61 |
| Other Expenses | 56.29 | 54.98 | 56.67 | 102.62 | 117.70 |
| Operating Profit | -3.04 | -6.27 | 5.23 | 29.74 | 26.59 |
| OPM % | -0.2% | -0.4% | 0.4% | 2.1% | 2.1% |
| Profit Before Exceptional | 1.44 | 0.96 | 8.89 | 35.84 | 32.47 |
| Exceptional Items | 0.00 | 0.00 | -0.37 | 0.00 | 0.00 |
| Profit Before Tax + | 1.44 | 0.96 | 8.52 | 35.84 | 32.47 |
| Tax Expense | 0.76 | 0.24 | 2.46 | 9.13 | 8.39 |
| Tax % | 53% | 25.2% | 28.8% | 25.5% | 25.8% |
| Profit After Tax | 0.67 | 0.72 | 6.07 | 26.70 | 24.08 |
| EPS (Basic) | 0.20 | 0.21 | 1.79 | 7.90 | 9.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 80.16 | 53.37 | 55.31 | 45.47 | 13.83 |
| Property, Plant & Equipment | 7.18 | 5.99 | 5.88 | 5.46 | 2.43 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.68 | 18.11 | 4.15 | 4.39 | 3.30 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 278.47 | 375.31 | 285.37 | 262.91 | 222.07 |
| Inventories | 83.55 | 168.08 | 114.07 | 72.71 | 107.69 |
| Trade Receivables | 20.73 | 78.92 | 110.58 | 119.17 | 48.16 |
| Cash and Cash Equivalents | 0.53 | 2.46 | 0.35 | 32.81 | 18.58 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 174.22 | 173.71 | 172.88 | 167.04 | 83.73 |
| Equity Share Capital | 33.81 | 33.81 | 33.81 | 33.81 | 24.99 |
| Other Equity | 140.41 | 139.90 | 139.07 | 133.23 | 58.74 |
| Non-Current Liabilities | 0.55 | 0.69 | 0.67 | 1.35 | 0.73 |
| Current Liabilities | 183.86 | 254.28 | 167.13 | 139.99 | 151.44 |
| Total Liabilities | 184.41 | 254.97 | 167.80 | 141.34 | 152.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 62.82 | -35.82 | -14.89 | -113.49 | 42.26 |
| Cash from Investing Activities | 5.24 | -7.67 | 2.33 | -2.61 | -2.13 |
| Cash from Financing Activities | -110.11 | 75.23 | 3.70 | 127.37 | -21.09 |
| Net Increase/Decrease in Cash | -42.06 | 31.75 | -8.86 | 11.27 | 19.04 |