Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 503.31 | 301.85 | 260.84 | 345.15 | 478.25 | 369.86 | 370.04 | 475.82 | 452.66 | 299.96 | 403.40 | 558.21 |
| YOY Revenue Growth % | 39.4% | -12.36% | -18.85% | 31.5% | -4.98% | 22.53% | 41.86% | 37.86% | -5.35% | -18.9% | 9.02% | 17.31% |
| Other Income | 2.55 | 0.71 | 0.43 | 0.67 | 1.84 | 1.66 | 2.00 | 0.42 | 3.16 | 0.73 | 1.43 | 1.04 |
| Total Income | 505.86 | 302.56 | 261.28 | 345.83 | 480.10 | 371.52 | 372.03 | 476.25 | 455.81 | 300.69 | 404.83 | 559.24 |
| Total Expenses + | 31.48 | 13.47 | 15.56 | 14.01 | 16.57 | 13.35 | 12.12 | 10.00 | 462.88 | 300.33 | 406.06 | 558.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.79 | 13.19 | 8.76 | 5.65 |
| Employee Benefit Expense | 0.76 | 0.65 | 0.78 | 0.70 | 0.82 | 0.68 | 0.72 | 0.74 | 0.78 | 0.73 | 0.82 | 0.53 |
| Other Expenses | 30.72 | 12.82 | 14.78 | 13.31 | 15.76 | 12.67 | 11.40 | 9.26 | 21.65 | 10.65 | 12.46 | 14.45 |
| Operating Profit | 471.83 | 288.38 | 245.29 | 331.14 | 461.68 | 356.52 | 357.92 | 465.83 | -10.22 | -0.37 | -2.66 | 0.19 |
| OPM % | 93.7% | 95.5% | 94% | 95.9% | 96.5% | 96.4% | 96.7% | 97.9% | -2.3% | -0.1% | -0.7% | 0% |
| Profit Before Tax + | 11.20 | 0.76 | 0.28 | 1.41 | 6.07 | 6.11 | 0.20 | 1.71 | -7.07 | 0.36 | -1.23 | 1.23 |
| Tax Expense | 2.93 | 0.22 | 0.00 | 0.31 | 1.92 | 1.50 | 0.00 | 0.50 | -1.76 | 0.11 | 0.00 | 0.10 |
| Tax % | 26.2% | 28.5% | 1.6% | 22.3% | 31.6% | 24.5% | 0.4% | 29.2% | - | 30.2% | - | 7.9% |
| Profit After Tax | 8.27 | 0.54 | 0.28 | 1.10 | 4.15 | 4.61 | 0.20 | 1.21 | -5.31 | 0.25 | -1.23 | 1.13 |
| EPS (Basic) | 2.45 | 0.16 | 0.08 | 0.32 | 1.23 | 1.36 | 0.06 | 0.36 | -1.57 | 0.07 | 0.07 | 0.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,668.38 | 1,386.10 | 1,431.60 | 1,260.20 |
| YOY Revenue Growth % | 20.37% | -3.18% | 13.6% | - |
| Other Income | 7.23 | 3.66 | 6.10 | 5.88 |
| Total Income | 1,675.62 | 1,389.76 | 1,437.70 | 1,266.08 |
| Total Expenses + | 1,674.66 | 59.61 | 105.17 | 119.31 |
| Cost of Materials Consumed | 6.79 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.91 | 2.94 | 2.55 | 1.61 |
| Other Expenses | 54.98 | 56.67 | 102.62 | 117.70 |
| Operating Profit | -6.27 | 1,326.49 | 1,326.43 | 1,140.89 |
| OPM % | -0.4% | 95.7% | 92.7% | 90.5% |
| Profit Before Exceptional | 0.96 | 8.89 | 35.84 | 32.47 |
| Exceptional Items | 0.00 | -0.37 | 0.00 | 0.00 |
| Profit Before Tax + | 0.96 | 8.52 | 35.84 | 32.47 |
| Tax Expense | 0.24 | 2.46 | 9.13 | 8.39 |
| Tax % | 25.2% | 28.8% | 25.5% | 25.8% |
| Profit After Tax | 0.72 | 6.07 | 26.70 | 24.08 |
| EPS (Basic) | 0.21 | 1.79 | 7.90 | 9.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 53.37 | 55.31 | 45.47 | 0.00 |
| Property, Plant & Equipment | 5.99 | 5.88 | 5.46 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18.11 | 4.15 | 4.39 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 375.31 | 285.37 | 262.91 | 0.00 |
| Inventories | 168.08 | 114.07 | 72.71 | 0.00 |
| Trade Receivables | 78.92 | 110.58 | 119.17 | 0.00 |
| Cash and Cash Equivalents | 2.46 | 0.35 | 32.81 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.81 | 33.81 | 33.81 | 0.00 |
| Other Equity | 139.90 | 139.07 | 133.23 | 0.00 |
| Non-Current Liabilities | 0.69 | 0.67 | 1.35 | 0.00 |
| Current Liabilities | 254.28 | 167.13 | 139.99 | 0.00 |
| Total Liabilities | 254.97 | 167.80 | 141.34 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -35.82 | -14.89 | -113.49 | 42.26 |
| Cash from Investing Activities | -7.67 | 2.33 | -2.61 | -2.13 |
| Cash from Financing Activities | 75.23 | 3.70 | 127.37 | -21.09 |
| Net Increase/Decrease in Cash | 31.75 | -8.86 | 11.27 | 19.04 |