| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 380.03 | 382.68 | 425.56 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 32.63 | 36.10 | 36.74 |
| Total Income | 412.66 | 418.78 | 462.30 |
| Total Expenses + | 461.73 | 432.83 | 556.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 113.75 | 114.20 | 129.31 |
| Other Expenses | 253.63 | 232.26 | 321.86 |
| Operating Profit | -81.70 | -50.15 | -131.29 |
| OPM % | -21.5% | -13.1% | -30.9% |
| Profit Before Tax + | -49.07 | -14.05 | -94.55 |
| Tax Expense | 10.26 | 7.21 | 66.61 |
| Tax % | - | - | - |
| Profit After Tax | -59.33 | -21.26 | -161.16 |
| EPS (Basic) | -0.40 | -0.14 | -1.08 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,555.54 |
| YOY Revenue Growth % | - |
| Other Income | 136.69 |
| Total Income | 1,692.23 |
| Total Expenses + | 1,835.66 |
| Employee Benefit Expense | 456.48 |
| Other Expenses | 1,012.01 |
| Operating Profit | -280.12 |
| OPM % | -18% |
| Profit Before Exceptional | -143.43 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -143.43 |
| Tax Expense | 91.38 |
| Tax % | - |
| Profit After Tax | -234.81 |
| EPS (Basic) | -1.57 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 752.76 |
| Property, Plant & Equipment | 36.17 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 353.25 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,949.55 |
| Inventories | 73.74 |
| Trade Receivables | 37.78 |
| Cash and Cash Equivalents | 119.69 |
| Current Investments | 908.60 |
| LIABILITIES & EQUITY | |
| Total Equity | 2,143.59 |
| Equity Share Capital | 146.22 |
| Other Equity | 1,997.37 |
| Non-Current Liabilities | 126.51 |
| Current Liabilities | 432.21 |
| Total Liabilities | 558.72 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -98.63 |
| Cash from Investing Activities | -277.84 |
| Cash from Financing Activities | 434.88 |
| Net Increase/Decrease in Cash | 58.59 |