| Particulars | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 269.67 | 261.28 | 281.72 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 36.76 | 40.96 | 41.21 |
| Total Income | 306.43 | 302.24 | 322.93 |
| Total Expenses + | 355.72 | 317.59 | 417.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 102.07 | 97.71 | 106.92 |
| Other Expenses | 199.15 | 171.64 | 257.97 |
| Operating Profit | -86.05 | -56.31 | -135.44 |
| OPM % | -31.9% | -21.6% | -48.1% |
| Profit Before Tax + | -49.29 | -15.35 | -94.23 |
| Tax Expense | 0.00 | 0.00 | 61.51 |
| Tax % | - | - | - |
| Profit After Tax | -49.29 | -15.35 | -155.74 |
| EPS (Basic) | -0.33 | -0.10 | -1.04 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,081.22 |
| YOY Revenue Growth % | - |
| Other Income | 154.24 |
| Total Income | 1,235.46 |
| Total Expenses + | 1,370.62 |
| Employee Benefit Expense | 393.61 |
| Other Expenses | 778.03 |
| Operating Profit | -289.40 |
| OPM % | -26.8% |
| Profit Before Exceptional | -135.16 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -135.16 |
| Tax Expense | 60.21 |
| Tax % | - |
| Profit After Tax | -195.37 |
| EPS (Basic) | -1.31 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1,260.03 |
| Property, Plant & Equipment | 33.95 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 868.25 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 1,802.98 |
| Inventories | 30.23 |
| Trade Receivables | 25.98 |
| Cash and Cash Equivalents | 46.91 |
| Current Investments | 908.60 |
| LIABILITIES & EQUITY | |
| Total Equity | 2,636.13 |
| Equity Share Capital | 146.22 |
| Other Equity | 2,489.91 |
| Non-Current Liabilities | 121.03 |
| Current Liabilities | 305.85 |
| Total Liabilities | 426.88 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -130.05 |
| Cash from Investing Activities | -276.49 |
| Cash from Financing Activities | 436.89 |
| Net Increase/Decrease in Cash | 30.35 |