| Particulars | Mar 2023 | Jun 2023 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 14.33 | 4.15 | 15.66 | 45.99 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 14.46 |
| Total Income | 14.33 | 4.15 | 15.66 | 60.45 |
| Total Expenses + | 14.03 | 3.90 | 15.27 | 56.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.01 | 0.01 | 0.06 |
| Other Expenses | 0.21 | 0.29 | 0.29 | 3.02 |
| Operating Profit | 0.30 | 0.25 | 0.39 | -10.64 |
| OPM % | 2.1% | 6% | 2.5% | -23.1% |
| Profit Before Tax + | 0.30 | 0.25 | 0.39 | 3.82 |
| Tax Expense | 0.02 | -0.01 | 0.16 | 2.19 |
| Tax % | 7.1% | -5.7% | 41.6% | 57.4% |
| Profit After Tax | 0.28 | 0.26 | 0.23 | 1.63 |
| EPS (Basic) | 1.41 | 0.31 | 0.27 | 0.26 |
| Particulars | Mar 2026 | Mar 2023 |
|---|---|---|
| Revenue from Operations | 131.26 | 16.75 |
| YOY Revenue Growth % | 683.52% | - |
| Other Income | 5.49 | 0.00 |
| Total Income | 136.75 | 16.75 |
| Total Expenses + | 139.87 | 16.30 |
| Employee Benefit Expense | 0.30 | 0.03 |
| Other Expenses | 3.68 | 0.37 |
| Operating Profit | -8.60 | 0.45 |
| OPM % | -6.6% | 2.7% |
| Profit Before Exceptional | -3.12 | 0.45 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -3.12 | 0.45 |
| Tax Expense | 1.51 | 0.06 |
| Tax % | - | 13.4% |
| Profit After Tax | -4.63 | 0.39 |
| EPS (Basic) | -0.55 | 1.98 |
| Particulars | Mar 2026 | Mar 2023 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 35.68 | 12.23 |
| Property, Plant & Equipment | 0.24 | 0.07 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 23.09 | 12.17 |
| Goodwill | 12.36 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 168.10 | 14.35 |
| Inventories | 7.08 | 4.69 |
| Trade Receivables | 108.53 | 4.01 |
| Cash and Cash Equivalents | 2.62 | 4.19 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 43.52 | 16.47 |
| Equity Share Capital | 40.09 | 8.40 |
| Other Equity | 3.58 | 8.07 |
| Non-Current Liabilities | 0.56 | 0.00 |
| Current Liabilities | 159.70 | 10.11 |
| Total Liabilities | 160.27 | 10.11 |
| Particulars | Mar 2026 | Mar 2023 |
|---|---|---|
| Cash from Operating Activities | 0.00 | 1.86 |
| Cash from Investing Activities | 0.00 | -12.05 |
| Cash from Financing Activities | 0.00 | 14.36 |
| Net Increase/Decrease in Cash | 0.00 | 4.17 |