| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.15 | 1.90 | 1.90 | 1.19 | 0.00 | 10.67 | 44.81 | 3.19 | 14.57 | 55.04 | 15.66 | 8.83 |
| YOY Revenue Growth % | 2995.3% | 626.76% | -6.16% | -91.71% | -100% | 460.33% | 2253.73% | 168.39% | - | 415.88% | -65.05% | 176.98% |
| Other Income | 0.00 | 0.12 | -0.12 | 0.14 | 0.71 | -0.14 | 0.09 | 0.05 | -0.63 | -3.42 | 0.00 | 9.53 |
| Total Income | 4.15 | 2.02 | 1.79 | 1.33 | 0.71 | 10.53 | 44.90 | 3.24 | 13.94 | 51.62 | 15.66 | 18.37 |
| Total Expenses + | 3.90 | 1.89 | 6.25 | 1.43 | 0.13 | 18.76 | 38.46 | 1.33 | 13.44 | 54.32 | 15.27 | 11.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.42 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.12 | 0.07 | 0.06 | 0.09 | 0.01 | -0.17 |
| Other Expenses | 0.29 | 0.04 | 4.32 | 0.70 | 0.11 | 0.34 | 0.32 | 0.00 | 0.10 | 0.17 | 0.29 | 2.95 |
| Operating Profit | 0.25 | 0.02 | -4.35 | -0.24 | -0.13 | -8.09 | 6.35 | 1.86 | 1.13 | 0.72 | 0.39 | -2.56 |
| OPM % | 6% | 0.9% | -228.3% | -20.4% | 0% | -75.8% | 14.2% | 58.3% | 7.8% | 1.3% | 2.5% | -29% |
| Profit Before Tax + | 0.25 | 0.13 | -4.46 | -0.10 | 0.58 | -8.23 | 6.44 | 1.91 | 0.50 | -2.70 | 0.39 | 6.97 |
| Tax Expense | 0.06 | 0.03 | 0.01 | -0.72 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | -0.45 | 0.16 | 3.96 |
| Tax % | 25.2% | 24.7% | - | - | 0% | - | 0% | 6.3% | 23.2% | - | 41.6% | 56.7% |
| Profit After Tax | 0.19 | 0.10 | -4.47 | 0.62 | 0.58 | -8.23 | 6.44 | 1.79 | 0.39 | -2.25 | 0.23 | 3.02 |
| EPS (Basic) | 0.22 | 0.12 | -5.33 | 0.73 | 0.70 | -9.67 | 7.67 | 2.13 | 0.46 | -2.68 | 0.54 | 3.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 94.11 | 58.67 | 9.14 | 16.75 | 0.27 | 1.14 |
| YOY Revenue Growth % | 60.4% | 541.64% | -45.42% | 6045.6% | -76.03% | - |
| Other Income | 5.49 | 0.71 | 0.14 | 0.00 | 0.10 | 0.07 |
| Total Income | 99.60 | 59.38 | 9.29 | 16.75 | 0.37 | 1.20 |
| Total Expenses + | 94.42 | 58.67 | 9.16 | 16.30 | 0.37 | 1.22 |
| Cost of Materials Consumed | 24.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.23 | 0.04 | 0.03 | 0.05 | 0.09 |
| Other Expenses | 3.51 | 0.77 | 1.04 | 0.37 | 0.15 | 0.32 |
| Operating Profit | -0.31 | 0.00 | -0.02 | 0.45 | -0.10 | -0.08 |
| OPM % | -0.3% | -0% | -0.2% | 2.7% | -35.7% | -6.9% |
| Profit Before Exceptional | 5.17 | 0.70 | 0.13 | 0.45 | 0.00 | -0.01 |
| Exceptional Items | 0.00 | 0.00 | -4.31 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.17 | 0.70 | -4.18 | 0.45 | 0.00 | -0.01 |
| Tax Expense | 1.54 | 0.12 | -0.61 | 0.12 | 0.00 | 0.00 |
| Tax % | 29.7% | 17% | - | 25.7% | 27.3% | - |
| Profit After Tax | 3.64 | 0.58 | -3.57 | 0.33 | 0.00 | -0.01 |
| EPS (Basic) | 4.33 | 0.70 | -4.25 | 1.70 | 0.02 | -0.08 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 46.68 | 6.64 | 9.06 | 12.18 | 1.28 | 1.51 |
| Property, Plant & Equipment | 0.09 | 0.12 | 0.02 | 0.07 | 0.08 | 0.08 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.59 | 0.00 | 0.00 | 12.11 | 0.12 | 0.12 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 125.93 | 105.61 | 9.21 | 14.35 | 1.87 | 1.70 |
| Inventories | 0.00 | 66.27 | 0.52 | 4.69 | 0.16 | 0.15 |
| Trade Receivables | 106.86 | 21.17 | 3.92 | 4.01 | 0.81 | 1.44 |
| Cash and Cash Equivalents | 2.13 | 0.24 | 0.35 | 4.19 | 0.02 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 48.06 | 13.43 | 12.85 | 16.42 | 3.12 | 3.12 |
| Equity Share Capital | 40.09 | 8.66 | 8.40 | 8.40 | 1.20 | 1.46 |
| Other Equity | 7.97 | 4.77 | 4.45 | 8.02 | 1.92 | 1.66 |
| Non-Current Liabilities | 0.59 | 7.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 123.96 | 91.08 | 5.41 | 10.11 | 0.03 | 0.09 |
| Total Liabilities | 124.55 | 98.82 | 5.41 | 10.11 | 0.03 | 0.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 13.05 | -6.09 | -7.30 | 1.80 | -0.16 | -1.21 |
| Cash from Investing Activities | -43.28 | -1.67 | 3.71 | -11.99 | 0.00 | 0.77 |
| Cash from Financing Activities | 32.11 | 7.65 | -0.25 | 14.36 | 0.18 | 0.44 |
| Net Increase/Decrease in Cash | 1.89 | -0.11 | -3.84 | 4.17 | 0.02 | 0.00 |