VETO SWITCHGEARS AND CABLES LI (VETO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 84.14 66.96 71.64 82.05 79.44 61.21 74.28 75.71 89.18 64.87 88.77 94.22
YOY Revenue Growth % 6.56% 11.89% -5.04% 14.48% -5.59% -8.59% 3.68% -7.73% 12.26% 5.98% 19.5% 24.45%
Other Income 1.81 0.41 0.34 0.39 3.59 0.42 0.15 1.45 0.52 0.35 0.85 0.55
Total Income 85.95 67.38 71.99 82.43 83.03 61.63 74.43 77.16 89.70 65.22 89.62 94.77
Total Expenses + 45.07 35.57 42.63 41.12 40.42 38.69 44.95 38.43 79.90 60.30 81.79 86.02
Cost of Materials Consumed 33.71 25.04 31.71 28.90 28.92 28.07 32.38 25.39 27.33 23.87 32.18 22.47
Employee Benefit Expense 4.59 4.41 4.49 4.51 4.80 4.53 4.66 4.80 4.87 5.04 5.90 6.18
Other Expenses 6.77 6.12 6.42 7.72 6.69 6.09 7.92 8.23 8.50 7.90 9.39 11.01
Operating Profit 39.07 31.40 29.02 40.93 39.02 22.52 29.33 37.28 9.28 4.57 6.98 8.20
OPM % 46.4% 46.9% 40.5% 49.9% 49.1% 36.8% 39.5% 49.2% 10.4% 7.1% 7.9% 8.7%
Profit Before Tax + 5.97 6.51 8.08 7.45 6.71 6.50 8.01 5.22 9.81 4.93 7.83 8.76
Tax Expense 3.77 1.61 2.03 2.56 4.48 1.62 2.04 1.58 2.47 1.49 1.76 2.48
Tax % 63.1% 24.8% 25.2% 34.4% 66.8% 24.9% 25.5% 30.4% 25.2% 30.3% 22.4% 28.4%
Profit After Tax 2.21 4.90 6.05 4.89 2.23 4.88 5.97 3.63 7.34 3.43 6.08 6.27
EPS (Basic) 1.15 2.56 3.16 2.56 1.17 2.55 3.12 1.90 3.84 1.80 3.18 3.45

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 300.38 300.09 291.11 267.83 181.23 150.22 218.30
YOY Revenue Growth % 0.09% 3.09% 8.69% 47.79% 20.65% -31.19% -
Other Income 2.55 4.73 4.40 3.14 1.49 0.68 0.38
Total Income 302.93 304.83 295.51 270.98 182.72 150.90 218.68
Total Expenses + 273.39 159.73 155.85 153.21 105.10 76.76 82.87
Cost of Materials Consumed 113.17 114.57 112.93 112.56 75.21 50.26 58.17
Employee Benefit Expense 18.86 18.21 18.86 16.48 12.47 11.00 9.36
Other Expenses 30.74 26.96 24.06 24.17 17.42 15.50 15.33
Operating Profit 26.99 140.36 135.26 114.62 76.13 73.45 135.43
OPM % 9% 46.8% 46.5% 42.8% 42% 48.9% 62%
Profit Before Exceptional 29.54 28.75 30.42 29.80 21.25 13.92 15.96
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 29.54 28.75 30.42 29.80 21.25 13.92 15.96
Tax Expense 7.72 10.69 9.96 9.61 6.41 4.64 4.38
Tax % 26.1% 37.2% 32.8% 32.2% 30.2% 33.3% 27.5%
Profit After Tax 21.82 18.06 20.45 20.19 14.84 9.28 11.57
EPS (Basic) 11.41 9.45 10.70 10.56 7.76 4.88 6.09

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 73.26 56.60 53.12 0.00 0.00 0.00 0.00
Property, Plant & Equipment 37.58 27.49 26.60 0.00 0.00 0.00 0.00
Capital Work in Progress 11.46 9.44 6.52 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.17 0.39 0.50 0.00 0.00 0.00 0.00
Current Assets + 258.97 249.59 268.14 0.00 0.00 0.00 0.00
Inventories 94.85 94.37 104.88 0.00 0.00 0.00 0.00
Trade Receivables 147.24 132.99 138.59 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.05 7.54 15.25 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.12 19.12 19.12 0.00 0.00 0.00 0.00
Other Equity 247.33 227.14 213.77 0.00 0.00 0.00 0.00
Non-Current Liabilities 6.36 8.94 17.09 0.00 0.00 0.00 0.00
Current Liabilities 58.44 50.00 70.41 0.00 0.00 0.00 0.00
Total Liabilities 64.81 58.94 87.49 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 10.90 26.95 17.97 -8.43 0.00 0.00 0.00
Cash from Investing Activities -18.49 3.89 -4.15 -0.19 0.00 0.00 0.00
Cash from Financing Activities -3.00 -23.49 -9.89 4.82 0.00 0.00 0.00
Net Increase/Decrease in Cash -10.59 7.35 5.80 -3.14 0.00 0.00 0.00