VETO SWITCHGEARS AND CABLES LI (VETO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 59.85 41.63 51.31 54.96 61.66 41.74 52.98 54.12 67.19 43.24 58.13 70.37
YOY Revenue Growth % 10.73% 13.72% -1.51% 15.68% 3.01% 0.26% 3.27% -1.51% 8.97% 3.59% 9.72% 30.02%
Other Income 9.47 0.84 1.11 0.88 17.77 1.25 1.35 2.35 1.67 1.58 2.25 1.85
Total Income 69.32 42.48 52.42 55.84 79.43 42.99 54.33 56.47 68.87 44.82 60.39 72.22
Total Expenses + 34.22 23.73 31.75 30.00 29.13 23.11 28.86 24.92 59.12 39.91 53.06 63.54
Cost of Materials Consumed 25.30 17.01 24.92 22.15 19.50 16.37 21.51 16.76 18.88 16.36 20.04 20.36
Employee Benefit Expense 2.70 2.55 2.65 2.63 3.03 2.69 2.82 2.73 2.79 2.72 2.82 3.09
Other Expenses 6.23 4.17 4.19 5.22 6.59 4.05 4.53 5.43 7.80 5.41 6.11 7.11
Operating Profit 25.63 17.91 19.55 24.96 32.53 18.63 24.12 29.20 8.07 3.33 5.07 6.83
OPM % 42.8% 43% 38.1% 45.4% 52.8% 44.6% 45.5% 54% 12% 7.7% 8.7% 9.7%
Profit Before Tax + 13.27 4.86 7.11 6.48 21.78 5.72 7.24 5.14 9.74 4.91 7.33 8.68
Tax Expense 3.59 1.19 1.82 2.28 4.47 1.41 1.81 1.30 1.79 1.19 1.63 2.26
Tax % 27% 24.6% 25.5% 35.2% 20.5% 24.6% 25.1% 25.3% 18.4% 24.2% 22.3% 26%
Profit After Tax 9.68 3.66 5.29 4.20 17.32 4.31 5.42 3.84 7.95 3.72 5.69 6.42
EPS (Basic) 5.07 1.92 2.77 2.20 9.06 2.26 2.84 2.01 4.16 1.95 2.98 6.72

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 216.04 209.55 196.06 173.66 152.66 120.70 108.93
YOY Revenue Growth % 3.1% 6.88% 12.9% 13.76% 26.48% 10.8% -
Other Income 6.62 20.61 12.89 10.31 2.71 5.65 6.64
Total Income 222.66 230.17 208.95 183.97 155.37 126.34 115.57
Total Expenses + 194.83 114.61 103.41 97.76 88.09 67.51 73.10
Cost of Materials Consumed 73.52 83.58 74.55 69.17 62.12 44.03 50.79
Employee Benefit Expense 11.04 10.86 11.12 10.77 10.92 10.32 8.08
Other Expenses 21.82 20.17 17.74 17.82 15.05 13.17 14.23
Operating Profit 21.22 94.95 92.66 75.90 64.56 53.18 35.83
OPM % 9.8% 45.3% 47.3% 43.7% 42.3% 44.1% 32.9%
Profit Before Exceptional 27.84 40.23 31.08 30.76 22.34 15.70 13.58
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 27.84 40.23 31.08 30.76 22.34 15.70 13.58
Tax Expense 6.31 9.76 8.23 8.14 6.23 4.65 4.25
Tax % 22.7% 24.2% 26.5% 26.5% 27.9% 29.6% 31.3%
Profit After Tax 21.52 30.48 22.85 22.62 16.12 11.06 9.33
EPS (Basic) 11.26 15.94 11.95 11.83 8.48 5.82 4.91

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 120.72 94.11 95.64 0.00 0.00 0.00 0.00
Property, Plant & Equipment 18.35 11.49 10.18 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 27.18 26.87 39.36 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.17 0.35 0.34 0.00 0.00 0.00 0.00
Current Assets + 180.29 179.44 166.38 0.00 0.00 0.00 0.00
Inventories 70.23 69.85 67.47 0.00 0.00 0.00 0.00
Trade Receivables 99.12 92.67 88.31 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.30 7.07 3.82 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.12 19.12 19.12 0.00 0.00 0.00 0.00
Other Equity 239.67 220.09 191.47 0.00 0.00 0.00 0.00
Non-Current Liabilities 6.01 6.79 15.14 0.00 0.00 0.00 0.00
Current Liabilities 36.21 27.56 36.30 0.00 0.00 0.00 0.00
Total Liabilities 42.22 34.35 51.44 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 15.88 4.81 13.37 8.24 0.00 0.00 0.00
Cash from Investing Activities -23.27 41.24 4.00 -6.97 0.00 0.00 0.00
Cash from Financing Activities 0.61 -15.66 -15.83 -2.11 0.00 0.00 0.00
Net Increase/Decrease in Cash -6.78 30.39 1.55 -0.84 0.00 0.00 0.00