Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 71.73 | 101.06 | 89.23 | 84.76 | 102.61 | 64.72 | 68.72 |
| YOY Revenue Growth % | - | - | - | - | 43.05% | -35.96% | -22.99% |
| Other Income | 2.59 | 13.78 | 1.00 | 1.49 | 2.78 | 2.10 | 2.43 |
| Total Income | 74.32 | 114.84 | 90.23 | 86.26 | 105.39 | 66.82 | 71.15 |
| Total Expenses + | 35.73 | 52.90 | 56.77 | 49.93 | 102.14 | 64.55 | 69.26 |
| Cost of Materials Consumed | 28.97 | 45.18 | 51.72 | 44.84 | 50.42 | 30.33 | 41.30 |
| Employee Benefit Expense | 1.13 | 1.28 | 1.34 | 1.69 | 1.14 | 1.29 | 1.64 |
| Other Expenses | 5.63 | 6.44 | 3.71 | 3.40 | 3.29 | 2.83 | 6.61 |
| Operating Profit | 36.01 | 48.16 | 32.46 | 34.83 | 0.48 | 0.17 | -0.54 |
| OPM % | 50.2% | 47.7% | 36.4% | 41.1% | 0.5% | 0.3% | -0.8% |
| Profit Before Tax + | 3.34 | 13.94 | 3.95 | 0.38 | 3.25 | 2.27 | 1.90 |
| Tax Expense | 1.05 | 3.56 | 1.09 | 0.94 | -1.05 | 0.52 | 2.44 |
| Tax % | 31.3% | 25.5% | 27.7% | 244% | -32.3% | 22.8% | 128.6% |
| Profit After Tax | 2.30 | 10.38 | 2.85 | -0.55 | 4.30 | 1.75 | -0.54 |
| EPS (Basic) | 0.02 | 0.07 | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 377.67 | 258.63 |
| YOY Revenue Growth % | 46.03% | - |
| Other Income | 6.18 | 3.83 |
| Total Income | 383.85 | 262.47 |
| Total Expenses + | 375.19 | 112.80 |
| Cost of Materials Consumed | 192.17 | 95.18 |
| Employee Benefit Expense | 5.45 | 3.53 |
| Other Expenses | 16.83 | 14.09 |
| Operating Profit | 2.48 | 145.84 |
| OPM % | 0.7% | 56.4% |
| Profit Before Exceptional | 8.66 | 9.42 |
| Exceptional Items | 12.87 | 0.00 |
| Profit Before Tax + | 21.53 | 9.42 |
| Tax Expense | 4.54 | 2.58 |
| Tax % | 21.1% | 27.3% |
| Profit After Tax | 16.98 | 6.85 |
| EPS (Basic) | 0.10 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 246.51 | 309.21 |
| Property, Plant & Equipment | 34.52 | 33.94 |
| Capital Work in Progress | 0.00 | 0.30 |
| Non-Current Investments | 140.50 | 228.00 |
| Goodwill | 13.50 | 13.50 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 266.15 | 134.36 |
| Inventories | 39.61 | 44.05 |
| Trade Receivables | 114.76 | 76.74 |
| Cash and Cash Equivalents | 3.05 | 1.27 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 138.84 | 138.84 |
| Other Equity | 254.43 | 237.58 |
| Non-Current Liabilities | 1.94 | 2.81 |
| Current Liabilities | 117.45 | 64.35 |
| Total Liabilities | 119.39 | 67.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -60.35 | 120.08 |
| Cash from Investing Activities | 45.66 | -203.01 |
| Cash from Financing Activities | 15.33 | 82.60 |
| Net Increase/Decrease in Cash | 0.64 | -0.33 |