Vikas EcoTech Limited (VIKASECO)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025
Revenue from Operations 111.32 68.33 57.70 60.74 68.46 59.70 79.97 67.34 60.97 77.54 45.92 50.06
YOY Revenue Growth % 50.48% -17.77% -34.95% -54.78% -38.5% -12.63% 38.59% 10.86% -10.94% 29.89% -42.57% -25.66%
Other Income 0.82 1.31 1.20 -0.25 0.30 1.87 13.68 0.79 1.39 2.06 1.77 2.33
Total Income 112.14 69.64 58.90 60.49 68.76 61.56 93.64 68.13 62.36 79.61 47.70 52.39
Total Expenses + 73.37 33.03 24.90 23.52 28.64 27.18 35.28 35.10 31.20 77.12 46.50 51.87
Cost of Materials Consumed 68.84 29.33 21.28 21.17 23.76 21.75 29.23 31.89 28.11 32.31 22.44 27.91
Employee Benefit Expense 0.62 0.78 0.72 0.75 0.94 0.98 0.88 0.95 1.16 1.09 1.03 1.25
Other Expenses 3.91 2.92 2.91 1.61 3.94 4.45 5.17 2.26 1.93 4.25 2.38 2.79
Operating Profit 37.95 35.30 32.80 37.22 39.82 32.52 44.68 32.24 29.77 0.42 -0.58 -1.81
OPM % 34.1% 51.7% 56.8% 61.3% 58.2% 54.5% 55.9% 47.9% 48.8% 0.5% -1.3% -3.6%
Profit Before Tax + 2.85 2.37 2.08 2.35 1.64 3.02 13.63 3.19 0.85 2.49 1.19 0.52
Tax Expense 0.11 0.59 0.53 0.59 0.41 0.96 3.56 0.77 1.05 0.51 0.43 1.76
Tax % 3.9% 24.7% 25.5% 25% 25% 31.7% 26.1% 24% 122.3% 20.6% 35.7% 340.2%
Profit After Tax 2.74 1.79 1.55 1.77 1.23 2.06 10.07 2.42 -0.19 1.98 0.77 -1.24
EPS (Basic) 0.03 0.02 0.01 0.01 0.01 0.02 0.06 0.01 0.00 0.01 0.01 -0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 285.82 246.60 402.67 250.42 192.19 245.25 367.34
YOY Revenue Growth % 15.9% -38.76% 60.79% 30.3% -21.64% -33.24% -
Other Income 5.06 3.11 3.18 1.73 7.01 24.52 4.96
Total Income 290.88 249.70 405.85 252.16 199.20 269.77 372.30
Total Expenses + 283.58 104.25 155.75 117.61 180.50 226.01 310.39
Cost of Materials Consumed 121.54 87.96 138.95 107.53 163.91 209.84 284.97
Employee Benefit Expense 4.08 3.38 2.55 2.34 3.13 4.07 5.70
Other Expenses 13.62 12.90 14.26 7.74 13.46 12.11 19.72
Operating Profit 2.24 142.35 246.92 132.82 11.68 19.24 56.95
OPM % 0.8% 57.7% 61.3% 53% 6.1% 7.8% 15.5%
Profit Before Exceptional 7.30 9.10 10.49 2.09 -5.49 23.19 43.62
Exceptional Items 12.87 0.00 0.00 0.00 8.37 0.00 0.00
Profit Before Tax + 20.17 9.10 10.49 2.09 2.88 23.19 43.62
Tax Expense 5.89 2.49 0.96 0.70 1.87 6.82 15.01
Tax % 29.2% 27.4% 9.2% 33.5% 64.7% 29.4% 34.4%
Profit After Tax 14.28 6.61 9.53 1.39 1.02 16.38 28.61
EPS (Basic) 0.09 0.05 0.10 0.02 0.04 0.59 1.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 264.95 313.86 113.55 0.00 0.00 0.00 0.00
Property, Plant & Equipment 22.30 22.18 21.22 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 181.21 257.74 55.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 221.10 115.88 229.05 0.00 0.00 0.00 0.00
Inventories 28.80 36.23 35.38 0.00 0.00 0.00 0.00
Trade Receivables 3.05 69.17 141.02 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 6.58 0.08 0.21 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 138.84 138.84 94.86 0.00 0.00 0.00 0.00
Other Equity 251.56 237.39 143.08 0.00 0.00 0.00 0.00
Non-Current Liabilities 0.65 0.46 0.23 0.00 0.00 0.00 0.00
Current Liabilities 95.00 53.06 104.42 0.00 0.00 0.00 0.00
Total Liabilities 95.65 53.51 104.65 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities -43.53 119.47 96.60 -17.22 0.00 0.00 0.00
Cash from Investing Activities 47.04 -202.71 -58.12 0.31 0.00 0.00 0.00
Cash from Financing Activities -3.36 82.29 41.07 20.02 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.16 -0.96 79.55 3.10 0.00 0.00 0.00