V.I.P.INDUSTRIES LTD. (VIPIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 636.13 546.09 546.42 516.32 638.89 544.26 501.07 494.21 561.43 406.34 454.13 436.23
YOY Revenue Growth % 7.71% 6.09% 3.8% 14.59% 0.43% -0.34% -8.3% -4.28% -12.12% -25.34% -9.37% -11.73%
Other Income 2.64 2.57 2.66 3.88 2.06 2.65 2.47 3.79 4.62 10.73 3.29 3.72
Total Income 638.77 548.66 549.08 520.20 640.95 546.91 503.54 498.00 566.05 417.07 457.42 439.95
Total Expenses + 430.19 452.55 496.39 440.79 390.85 426.83 356.54 534.88 585.03 563.32 578.90 569.28
Cost of Materials Consumed 196.09 202.32 243.61 190.15 157.00 179.31 152.03 200.68 203.70 207.36 176.01 212.61
Employee Benefit Expense 66.31 66.18 69.01 68.28 58.87 57.70 54.34 54.38 54.39 52.81 56.07 54.72
Other Expenses 167.79 184.05 183.77 182.36 174.98 189.82 150.17 170.83 173.69 178.02 154.54 189.93
Operating Profit 205.94 93.54 50.03 75.53 248.04 117.43 144.53 -40.67 -23.60 -156.98 -124.77 -133.05
OPM % 32.4% 17.1% 9.2% 14.6% 38.8% 21.6% 28.8% -8.2% -4.2% -38.6% -27.5% -30.5%
Profit Before Tax + 77.37 19.27 13.19 -33.25 3.71 -45.61 -16.69 -32.63 -17.05 -141.93 -50.24 -128.80
Tax Expense 19.62 5.99 6.04 -9.37 -0.33 -12.56 -4.27 -5.27 -3.95 1.21 2.63 0.10
Tax % 25.4% 31.1% 45.8% - -8.9% - - - - - - -
Profit After Tax 57.75 13.28 7.15 -23.88 4.04 -33.05 -12.42 -27.36 -13.10 -143.14 -52.87 -128.90
EPS (Basic) 4.08 0.94 0.50 -1.68 0.28 -2.32 -0.88 -1.92 -0.92 -10.08 -3.72 -9.07

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,178.43 2,244.96 2,082.32 1,289.51 618.56 1,718.32 1,784.66
YOY Revenue Growth % -2.96% 7.81% 61.48% 108.47% -64% -3.72% -
Other Income 10.92 11.75 17.08 36.36 48.35 12.50 8.32
Total Income 2,189.35 2,256.71 2,099.40 1,325.87 666.91 1,730.82 1,792.98
Total Expenses + 2,288.40 1,819.92 1,506.10 1,067.11 481.59 978.36 962.45
Cost of Materials Consumed 688.60 832.17 756.39 567.00 163.92 357.24 306.88
Employee Benefit Expense 225.29 269.78 235.62 188.72 137.60 210.49 201.07
Other Expenses 686.17 717.97 514.09 311.39 180.07 410.63 454.50
Operating Profit -109.97 425.04 576.22 222.40 136.97 739.96 822.21
OPM % -5% 18.9% 27.7% 17.2% 22.1% 43.1% 46.1%
Profit Before Exceptional -99.05 50.80 228.74 86.16 -124.61 196.91 214.94
Exceptional Items 7.83 25.78 -32.21 0.00 0.00 -48.50 0.00
Profit Before Tax + -91.22 76.58 196.53 86.16 -124.61 148.41 214.94
Tax Expense -22.43 22.28 44.19 19.23 -27.12 36.68 69.67
Tax % - 29.1% 22.5% 22.3% - 24.7% 32.4%
Profit After Tax -68.79 54.30 152.34 66.93 -97.49 111.73 145.27
EPS (Basic) -4.84 3.84 10.76 4.73 -6.90 7.91 10.28

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 644.76 634.26 403.35 0.00 0.00 0.00 0.00
Property, Plant & Equipment 193.02 207.02 148.26 0.00 0.00 0.00 0.00
Capital Work in Progress 17.67 13.32 14.70 0.00 0.00 0.00 0.00
Non-Current Investments 5.48 1.84 1.01 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 309.26 322.05 158.62 0.00 0.00 0.00 0.00
Current Assets + 1,211.61 1,432.28 1,011.96 0.00 0.00 0.00 0.00
Inventories 698.42 915.66 587.11 0.00 0.00 0.00 0.00
Trade Receivables 368.34 327.56 255.37 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 37.97 43.42 33.14 0.00 0.00 0.00 0.00
Current Investments 0.20 1.06 22.46 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 28.40 28.39 28.33 0.00 0.00 0.00 0.00
Other Equity 587.76 649.52 613.36 0.00 0.00 0.00 0.00
Non-Current Liabilities 291.68 299.09 147.52 0.00 0.00 0.00 0.00
Current Liabilities 948.53 1,089.54 626.10 0.00 0.00 0.00 0.00
Total Liabilities 1,240.21 1,388.63 773.62 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 292.17 -131.70 174.89 -23.68 0.00 0.00 0.00
Cash from Investing Activities -46.57 -75.99 -84.47 146.10 0.00 0.00 0.00
Cash from Financing Activities -251.06 217.97 -74.57 -125.51 0.00 0.00 0.00
Net Increase/Decrease in Cash -5.46 10.28 15.85 -3.09 0.00 0.00 0.00