V.I.P.INDUSTRIES LTD. (VIPIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 622.23 538.10 540.53 514.64 637.51 543.94 500.08 488.13 561.12 404.19 453.17 430.61
YOY Revenue Growth % 10.48% 7.05% 5.21% 17% 2.46% 1.09% -7.48% -5.15% -11.98% -25.69% -9.38% -11.78%
Other Income 2.83 2.95 5.80 4.16 2.34 2.88 3.21 7.00 5.66 14.23 4.79 5.79
Total Income 625.06 541.05 546.33 518.80 639.85 546.82 503.29 495.13 566.78 418.42 457.96 436.40
Total Expenses + 315.27 313.77 338.32 339.73 326.10 347.55 295.48 535.31 592.69 556.08 560.27 576.11
Cost of Materials Consumed 113.35 99.95 122.62 134.80 123.01 124.39 109.53 134.17 134.75 132.71 124.67 147.03
Employee Benefit Expense 44.91 43.24 43.59 41.79 39.58 40.42 39.97 37.04 36.86 35.55 41.91 36.79
Other Expenses 157.01 170.58 172.11 163.14 163.51 182.74 145.98 162.67 166.66 171.88 148.00 185.28
Operating Profit 306.96 224.33 202.21 174.91 311.41 196.39 204.60 -47.18 -31.57 -151.89 -107.10 -145.50
OPM % 49.3% 41.7% 37.4% 34% 48.8% 36.1% 40.9% -9.7% -5.6% -37.6% -23.6% -33.8%
Profit Before Tax + 60.80 -3.32 -6.20 -15.10 5.92 -50.80 -22.17 -40.18 -30.98 -137.66 -34.74 -139.18
Tax Expense 14.90 -0.89 -1.34 -4.51 1.47 -12.30 -5.33 -9.67 -7.65 1.37 3.45 3.15
Tax % 24.5% - - - 24.8% - - - - - - -
Profit After Tax 45.90 -2.43 -4.86 -10.59 4.45 -38.50 -16.84 -30.51 -23.33 -139.03 -38.19 -142.33
EPS (Basic) 3.24 -0.17 -0.35 -0.75 0.31 -2.71 -1.19 -2.14 -1.64 -9.79 -2.69 -10.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,169.66 2,215.50 2,019.53 1,257.19 613.22 1,713.97 1,784.44
YOY Revenue Growth % -2.07% 9.7% 60.64% 105.01% -64.22% -3.95% -
Other Income 14.84 15.74 82.40 47.39 59.36 24.05 9.52
Total Income 2,184.50 2,231.24 2,101.93 1,304.58 672.58 1,738.02 1,793.96
Total Expenses + 2,291.73 1,307.09 1,019.78 690.84 381.88 791.40 850.03
Cost of Materials Consumed 491.10 470.72 377.48 275.31 98.29 219.06 222.10
Employee Benefit Expense 157.01 173.53 168.02 135.64 112.34 175.59 185.36
Other Expenses 654.31 662.84 474.28 279.89 171.25 396.75 442.57
Operating Profit -122.07 908.41 999.75 566.35 231.34 922.57 934.41
OPM % -5.6% 41% 49.5% 45% 37.7% 53.8% 52.4%
Profit Before Exceptional -107.23 10.40 178.38 83.85 -112.89 169.62 196.60
Exceptional Items 0.00 25.78 15.00 0.00 0.00 -48.50 0.00
Profit Before Tax + -107.23 36.18 193.38 83.85 -112.89 121.12 196.60
Tax Expense -25.83 8.16 32.45 20.12 -28.36 32.39 67.79
Tax % - 22.6% 16.8% 24% - 26.7% 34.5%
Profit After Tax -81.40 28.02 160.93 63.73 -84.53 88.73 128.81
EPS (Basic) -5.73 1.97 11.37 4.51 -5.98 6.28 9.11

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 626.73 598.41 371.33 0.00 0.00 0.00 0.00
Property, Plant & Equipment 147.56 149.82 93.54 0.00 0.00 0.00 0.00
Capital Work in Progress 7.40 2.79 13.54 0.00 0.00 0.00 0.00
Non-Current Investments 48.87 46.73 47.03 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 300.77 309.59 142.23 0.00 0.00 0.00 0.00
Current Assets + 1,058.28 1,258.15 874.83 0.00 0.00 0.00 0.00
Inventories 575.11 768.10 482.29 0.00 0.00 0.00 0.00
Trade Receivables 368.18 325.15 242.66 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 27.62 27.09 21.53 0.00 0.00 0.00 0.00
Current Investments 0.20 1.06 22.46 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 28.40 28.39 28.33 0.00 0.00 0.00 0.00
Other Equity 521.27 588.36 578.73 0.00 0.00 0.00 0.00
Non-Current Liabilities 283.95 289.93 135.04 0.00 0.00 0.00 0.00
Current Liabilities 851.39 949.88 504.06 0.00 0.00 0.00 0.00
Total Liabilities 1,135.34 1,239.81 639.10 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 263.57 -116.12 63.04 -14.10 0.00 0.00 0.00
Cash from Investing Activities -36.03 -49.25 15.18 172.68 0.00 0.00 0.00
Cash from Financing Activities -227.01 170.93 -63.39 -163.19 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.53 5.56 14.83 -4.61 0.00 0.00 0.00