| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 170.92 | 199.75 | 193.24 | 153.25 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.98 | 1.56 | 1.49 | 1.71 |
| Total Income | 171.90 | 201.31 | 194.73 | 154.97 |
| Total Expenses + | 131.62 | 168.12 | 157.56 | 126.93 |
| Cost of Materials Consumed | 202.00 | 223.19 | 285.31 | 192.13 |
| Employee Benefit Expense | 4.12 | 6.34 | 4.49 | 5.37 |
| Other Expenses | 5.36 | 8.42 | 3.81 | 6.59 |
| Operating Profit | 39.30 | 31.62 | 35.68 | 26.32 |
| OPM % | 23% | 15.8% | 18.5% | 17.2% |
| Profit Before Tax + | 40.28 | 33.19 | 37.17 | 28.04 |
| Tax Expense | 40.28 | 33.19 | 37.17 | 28.04 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.90 | 8.12 | 7.33 | 4.72 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 346.49 | 370.67 |
| YOY Revenue Growth % | -6.52% | - |
| Other Income | 3.20 | 2.54 |
| Total Income | 349.70 | 373.21 |
| Total Expenses + | 284.49 | 299.74 |
| Cost of Materials Consumed | 477.44 | 425.19 |
| Employee Benefit Expense | 9.85 | 10.46 |
| Other Expenses | 10.40 | 13.78 |
| Operating Profit | 62.00 | 70.92 |
| OPM % | 17.9% | 19.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 65.20 | 73.47 |
| Tax Expense | 65.20 | 73.47 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 12.04 | 15.78 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 81.09 | 77.37 |
| Property, Plant & Equipment | 9.05 | 7.51 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 27.17 | 33.79 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 768.75 | 467.21 |
| Inventories | 462.91 | 224.14 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 47.94 | 55.00 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 167.32 | 99.04 |
| Current Liabilities | 422.07 | 227.75 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -80.27 | -64.35 |
| Cash from Investing Activities | 2.88 | 17.59 |
| Cash from Financing Activities | 70.32 | 93.70 |
| Net Increase/Decrease in Cash | -7.06 | 46.94 |