| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 110.44 | 166.61 | 129.92 | 130.71 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.65 | 1.34 | 1.03 | 1.09 |
| Total Income | 111.08 | 167.96 | 130.95 | 131.80 |
| Total Expenses + | 97.11 | 145.96 | 112.06 | 119.46 |
| Cost of Materials Consumed | 95.07 | 164.63 | 115.16 | 122.90 |
| Employee Benefit Expense | 1.44 | 1.85 | 2.02 | 2.81 |
| Other Expenses | 2.45 | 2.61 | 1.62 | 3.28 |
| Operating Profit | 13.33 | 20.65 | 17.86 | 11.25 |
| OPM % | 12.1% | 12.4% | 13.7% | 8.6% |
| Profit Before Tax + | 13.97 | 22.00 | 18.89 | 12.34 |
| Tax Expense | 13.97 | 22.00 | 18.89 | 12.34 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.90 | 7.72 | 5.48 | 9.08 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 260.64 | 277.05 |
| YOY Revenue Growth % | -5.93% | - |
| Other Income | 2.12 | 1.99 |
| Total Income | 262.75 | 279.04 |
| Total Expenses + | 231.52 | 243.07 |
| Cost of Materials Consumed | 238.06 | 259.70 |
| Employee Benefit Expense | 4.82 | 3.29 |
| Other Expenses | 4.90 | 5.06 |
| Operating Profit | 29.11 | 33.98 |
| OPM % | 11.2% | 12.3% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 31.23 | 35.97 |
| Tax Expense | 31.23 | 35.97 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 11.48 | 11.48 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 64.68 | 57.02 |
| Property, Plant & Equipment | 4.40 | 4.83 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 24.42 | 22.88 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 252.91 | 228.20 |
| Inventories | 98.17 | 74.04 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.80 | 34.76 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 39.58 | 24.00 |
| Current Liabilities | 97.54 | 103.41 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -19.04 | -34.18 |
| Cash from Investing Activities | -3.17 | 15.85 |
| Cash from Financing Activities | 10.25 | 46.57 |
| Net Increase/Decrease in Cash | -11.96 | 28.24 |