| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.55 | 37.87 | 49.15 | 106.29 | 128.11 | 51.41 | 58.18 | 109.07 | 32.27 | 33.43 | 62.72 | 118.49 |
| YOY Revenue Growth % | - | 977.3% | 614.7% | 52.21% | 153.45% | 35.77% | 18.38% | 2.62% | -74.81% | -34.99% | 7.8% | 8.63% |
| Other Income | 0.21 | 0.01 | 0.01 | 0.04 | 0.15 | 0.03 | 0.14 | 0.10 | 4.62 | 1.07 | 0.07 | 0.77 |
| Total Income | 50.76 | 37.88 | 49.16 | 106.32 | 128.26 | 51.44 | 58.32 | 109.17 | 36.89 | 34.49 | 62.79 | 119.26 |
| Total Expenses + | 48.12 | 35.72 | 45.76 | 98.44 | 121.80 | 48.32 | 65.28 | 99.51 | 35.41 | 34.43 | 62.76 | 118.05 |
| Cost of Materials Consumed | 36.51 | 36.78 | 41.52 | 71.05 | 91.18 | 33.32 | 45.36 | 56.46 | 22.32 | 21.64 | 53.95 | 88.69 |
| Employee Benefit Expense | 2.40 | 2.67 | 3.19 | 3.27 | 4.22 | 3.62 | 3.44 | 2.73 | 2.59 | 2.50 | 2.08 | 2.36 |
| Other Expenses | 7.16 | 4.47 | 5.21 | 19.76 | 17.66 | 10.04 | 11.41 | 24.90 | 2.48 | 3.12 | 1.84 | 18.92 |
| Operating Profit | 2.42 | 2.15 | 3.39 | 7.84 | 6.32 | 3.09 | -7.10 | 9.57 | -3.14 | -1.00 | -0.04 | 0.43 |
| OPM % | 4.8% | 5.7% | 6.9% | 7.4% | 4.9% | 6% | -12.2% | 8.8% | -9.7% | -3% | -0.1% | 0.4% |
| Profit Before Tax + | 2.63 | 2.17 | 3.40 | 7.88 | 6.46 | 3.12 | -6.96 | 9.66 | 1.47 | 0.06 | 0.03 | 1.21 |
| Tax Expense | 1.70 | 0.60 | 0.86 | 2.53 | 2.49 | 0.82 | -0.74 | 3.22 | 0.36 | -0.08 | 0.00 | 0.61 |
| Tax % | 64.5% | 27.8% | 25.1% | 32.1% | 38.5% | 26.3% | - | 33.3% | 24.3% | -123.8% | -14.9% | 50.6% |
| Profit After Tax | 0.93 | 1.56 | 2.55 | 5.35 | 3.97 | 2.30 | -6.22 | 6.45 | 1.12 | 0.14 | 0.03 | 0.60 |
| EPS (Basic) | 0.03 | 0.06 | 0.10 | 0.21 | 0.16 | 0.09 | -0.24 | 0.25 | 0.04 | 0.01 | 0.00 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 246.90 | 304.94 | 321.42 | 238.93 | 0.10 | 0.00 |
| YOY Revenue Growth % | -19.03% | -5.13% | 34.53% | 229195.59% | - | - |
| Other Income | 6.53 | 0.41 | 0.21 | 0.36 | 0.10 | 0.14 |
| Total Income | 253.43 | 305.35 | 321.63 | 239.28 | 0.21 | 0.14 |
| Total Expenses + | 250.66 | 295.49 | 301.71 | 226.02 | 1.12 | 0.30 |
| Cost of Materials Consumed | 186.61 | 191.91 | 240.52 | 193.32 | -2.04 | 0.00 |
| Employee Benefit Expense | 9.53 | 12.93 | 13.35 | 8.96 | 0.07 | 0.11 |
| Other Expenses | 26.35 | 60.10 | 47.11 | 19.32 | 0.94 | 0.19 |
| Operating Profit | -3.75 | 9.46 | 19.71 | 12.90 | -1.01 | -0.30 |
| OPM % | -1.5% | 3.1% | 6.1% | 5.4% | -971.3% | 0% |
| Profit Before Exceptional | 2.77 | 9.86 | 19.92 | 13.26 | -0.91 | -0.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.77 | 9.86 | 19.92 | 13.26 | -0.91 | -0.17 |
| Tax Expense | 0.88 | 3.51 | 6.48 | 4.41 | 0.01 | 0.00 |
| Tax % | 31.9% | 35.5% | 32.5% | 33.3% | - | - |
| Profit After Tax | 1.89 | 6.36 | 13.44 | 8.85 | -0.92 | -0.17 |
| EPS (Basic) | 0.06 | 0.24 | 0.52 | 0.34 | -1.42 | -0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 68.11 | 81.86 | 74.01 | 82.94 | 5.38 | 6.39 |
| Property, Plant & Equipment | 41.57 | 46.60 | 47.93 | 47.72 | 0.42 | 0.00 |
| Capital Work in Progress | 13.81 | 13.81 | 0.03 | 0.03 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.05 | 5.86 | 5.88 | 5.34 | 0.00 | 0.01 |
| Current Assets + | 323.96 | 331.00 | 211.38 | 140.26 | 5.96 | 0.04 |
| Inventories | 55.38 | 65.50 | 77.62 | 68.79 | 2.04 | 0.00 |
| Trade Receivables | 195.48 | 155.72 | 66.46 | 16.16 | 0.10 | 0.00 |
| Cash and Cash Equivalents | 3.23 | 9.40 | 5.09 | 11.24 | 1.39 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 150.34 | 104.67 | 101.26 | 88.18 | 10.89 | 6.38 |
| Equity Share Capital | 30.08 | 26.07 | 26.07 | 26.07 | 11.91 | 6.48 |
| Other Equity | 120.26 | 78.60 | 75.19 | 62.11 | -1.23 | -0.31 |
| Non-Current Liabilities | 4.83 | 6.01 | 11.97 | 14.64 | 0.00 | 0.00 |
| Current Liabilities | 236.91 | 302.19 | 172.17 | 120.39 | 0.45 | 0.05 |
| Total Liabilities | 241.74 | 308.20 | 184.13 | 135.02 | 0.45 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.06 | -68.99 | -62.84 | -18.33 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.07 | -19.27 | -7.55 | -21.42 | 0.00 | 0.00 |
| Cash from Financing Activities | -14.15 | 92.59 | 64.27 | 33.90 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.17 | 4.33 | -6.11 | -5.85 | 0.00 | 0.00 |