| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.55 | 37.87 | 45.11 | 106.29 | 128.05 | 48.92 | 58.18 | 109.03 | 32.27 | 33.43 | 62.72 | 118.49 |
| YOY Revenue Growth % | -37.97% | -30.72% | -29.39% | 52.21% | 153.32% | 29.19% | 28.98% | 2.58% | -74.8% | -31.68% | 7.8% | 8.67% |
| Other Income | 0.21 | 0.02 | 0.02 | 0.04 | 0.17 | 0.04 | 0.14 | 0.11 | 4.62 | 1.08 | 0.08 | 0.80 |
| Total Income | 50.76 | 37.89 | 45.13 | 106.32 | 128.22 | 48.97 | 58.32 | 109.14 | 36.89 | 34.51 | 62.79 | 119.28 |
| Total Expenses + | 47.84 | 35.47 | 41.86 | 98.16 | 121.45 | 45.68 | 65.07 | 99.43 | 35.41 | 34.41 | 62.76 | 118.05 |
| Cost of Materials Consumed | 36.50 | 36.78 | 37.88 | 71.05 | 91.12 | 31.00 | 45.36 | 56.42 | 22.32 | 21.64 | 53.95 | 88.69 |
| Employee Benefit Expense | 2.16 | 2.42 | 2.94 | 3.04 | 3.94 | 3.37 | 3.24 | 2.73 | 2.59 | 2.50 | 2.08 | 2.36 |
| Other Expenses | 7.12 | 4.47 | 5.20 | 19.71 | 17.66 | 9.98 | 11.41 | 24.86 | 2.48 | 3.10 | 1.84 | 18.91 |
| Operating Profit | 2.71 | 2.40 | 3.25 | 8.13 | 6.60 | 3.24 | -6.89 | 9.60 | -3.14 | -0.99 | -0.04 | 0.44 |
| OPM % | 5.4% | 6.3% | 7.2% | 7.6% | 5.2% | 6.6% | -11.8% | 8.8% | -9.7% | -2.9% | -0.1% | 0.4% |
| Profit Before Tax + | 2.93 | 2.43 | 3.27 | 8.17 | 6.77 | 3.28 | -6.75 | 9.71 | 1.48 | 0.10 | 0.04 | 1.23 |
| Tax Expense | 1.48 | 0.67 | 0.86 | 2.46 | 2.49 | 0.87 | -0.79 | 3.22 | 0.36 | -0.08 | 0.00 | 0.61 |
| Tax % | 50.6% | 27.8% | 26.2% | 30.1% | 36.8% | 26.4% | - | 33.1% | 24.2% | -83.6% | -10.9% | 49.6% |
| Profit After Tax | 1.45 | 1.75 | 2.42 | 5.70 | 4.28 | 2.41 | -5.96 | 6.49 | 1.12 | 0.17 | 0.04 | 0.62 |
| EPS (Basic) | 0.05 | 0.07 | 0.09 | 0.22 | 0.16 | 0.09 | -0.23 | 0.25 | 0.04 | 0.01 | 0.00 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 246.90 | 302.41 | 317.31 | 238.93 | 184.56 | 39.32 |
| YOY Revenue Growth % | -18.36% | -4.7% | 32.81% | 29.46% | 369.39% | - |
| Other Income | 6.57 | 0.45 | 0.26 | 0.36 | 0.58 | 0.05 |
| Total Income | 253.47 | 302.86 | 317.57 | 239.29 | 185.14 | 39.36 |
| Total Expenses + | 250.63 | 292.56 | 296.94 | 225.44 | 173.00 | 36.89 |
| Cost of Materials Consumed | 186.61 | 189.54 | 236.82 | 193.31 | 158.18 | 20.30 |
| Employee Benefit Expense | 9.53 | 12.48 | 12.34 | 8.44 | 6.13 | 3.02 |
| Other Expenses | 26.33 | 59.99 | 47.04 | 19.27 | 5.99 | 1.41 |
| Operating Profit | -3.73 | 9.85 | 20.38 | 13.49 | 11.56 | 2.43 |
| OPM % | -1.5% | 3.3% | 6.4% | 5.6% | 6.3% | 6.2% |
| Profit Before Exceptional | 2.84 | 10.30 | 20.63 | 13.85 | 12.14 | 2.48 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.84 | 10.30 | 20.63 | 13.85 | 12.14 | 2.48 |
| Tax Expense | 0.88 | 3.51 | 6.48 | 4.41 | 3.66 | 0.61 |
| Tax % | 31.1% | 34% | 31.4% | 31.8% | 30.2% | 24.5% |
| Profit After Tax | 1.95 | 6.79 | 14.15 | 9.44 | 8.48 | 1.87 |
| EPS (Basic) | 0.07 | 0.26 | 0.54 | 0.37 | 0.35 | 0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 68.91 | 82.59 | 74.69 | 83.57 | 48.88 | 19.24 |
| Property, Plant & Equipment | 41.57 | 46.60 | 47.93 | 47.72 | 36.04 | 15.14 |
| Capital Work in Progress | 13.81 | 13.81 | 0.03 | 0.03 | 0.00 | 0.22 |
| Non-Current Investments | 0.00 | 0.14 | 0.14 | 0.14 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.05 | 5.86 | 5.88 | 5.34 | 0.13 | 0.10 |
| Current Assets + | 323.92 | 330.95 | 211.04 | 140.07 | 130.41 | 18.82 |
| Inventories | 55.38 | 65.50 | 77.62 | 68.79 | 71.58 | 7.32 |
| Trade Receivables | 195.48 | 155.72 | 66.46 | 16.16 | 5.86 | 2.89 |
| Cash and Cash Equivalents | 3.23 | 9.39 | 4.79 | 11.04 | 17.08 | 2.28 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 152.35 | 106.46 | 102.59 | 88.80 | 62.24 | 28.11 |
| Equity Share Capital | 30.08 | 26.07 | 26.07 | 26.07 | 25.92 | 23.31 |
| Other Equity | 122.27 | 80.39 | 76.53 | 62.73 | 36.32 | 4.80 |
| Non-Current Liabilities | 4.83 | 6.01 | 11.97 | 14.64 | 0.21 | 0.07 |
| Current Liabilities | 235.65 | 301.09 | 171.17 | 120.20 | 116.84 | 9.88 |
| Total Liabilities | 240.47 | 307.09 | 183.13 | 134.84 | 117.05 | 9.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.00 | -68.71 | -63.03 | -17.89 | 10.84 | 0.04 |
| Cash from Investing Activities | -0.07 | -19.27 | -7.55 | -21.56 | -23.04 | -11.67 |
| Cash from Financing Activities | -14.09 | 92.60 | 64.36 | 33.42 | 27.01 | 12.52 |
| Net Increase/Decrease in Cash | -6.17 | 4.63 | -6.22 | -6.04 | 14.81 | 0.89 |