Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 141.09 | 129.87 | 172.03 | 172.87 | 163.90 | 148.91 | 182.81 | 198.64 | 381.93 | 201.83 |
| YOY Revenue Growth % | - | - | - | - | 16.16% | 14.66% | 6.27% | 14.91% | 133.03% | 35.54% |
| Other Income | 2.40 | 3.61 | 0.30 | 1.95 | 3.45 | 0.64 | 2.72 | 0.38 | 0.68 | 0.15 |
| Total Income | 143.49 | 133.48 | 172.33 | 174.82 | 167.35 | 149.55 | 185.53 | 199.02 | 382.62 | 201.98 |
| Total Expenses + | 110.16 | 115.24 | 116.83 | 152.47 | 165.97 | 159.90 | 177.50 | 193.27 | 370.86 | 196.31 |
| Cost of Materials Consumed | 83.38 | 87.02 | 84.61 | 115.01 | 119.60 | 119.26 | 106.56 | 127.63 | 233.30 | 127.95 |
| Employee Benefit Expense | 10.55 | 10.63 | 11.89 | 15.28 | 16.13 | 16.25 | 16.81 | 17.33 | 35.12 | 18.09 |
| Other Expenses | 16.23 | 17.59 | 20.33 | 22.17 | 30.24 | 24.39 | 27.62 | 29.64 | 56.73 | 24.11 |
| Operating Profit | 30.94 | 14.63 | 55.21 | 20.40 | -2.07 | -10.99 | 5.32 | 5.37 | 11.07 | 5.52 |
| OPM % | 21.9% | 11.3% | 32.1% | 11.8% | -1.3% | -7.4% | 2.9% | 2.7% | 2.9% | 2.7% |
| Profit Before Tax + | 15.29 | 18.43 | 23.02 | -2.04 | 4.90 | -1.87 | 8.03 | 5.75 | 11.75 | 5.67 |
| Tax Expense | 3.63 | 4.89 | 5.08 | 0.42 | 0.54 | -1.05 | 3.00 | 2.10 | 3.25 | 1.17 |
| Tax % | 23.7% | 26.6% | 22% | - | 11.1% | - | 37.3% | 36.6% | 27.7% | 20.6% |
| Profit After Tax | 11.66 | 13.54 | 17.94 | -2.46 | 4.36 | -0.82 | 5.03 | 3.64 | 8.50 | 4.50 |
| EPS (Basic) | 10.23 | 11.88 | 15.74 | -2.16 | 3.82 | -0.72 | 4.38 | 3.02 | 7.05 | 3.73 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 668.50 | 593.56 |
| YOY Revenue Growth % | 12.62% | - |
| Other Income | 8.76 | 7.41 |
| Total Income | 677.25 | 600.97 |
| Total Expenses + | 668.23 | 457.71 |
| Cost of Materials Consumed | 460.43 | 344.06 |
| Employee Benefit Expense | 64.48 | 43.16 |
| Other Expenses | 104.42 | 70.49 |
| Operating Profit | 0.27 | 135.85 |
| OPM % | 0% | 22.9% |
| Profit Before Exceptional | 9.02 | 76.72 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 9.02 | 76.72 |
| Tax Expense | 2.91 | 18.79 |
| Tax % | 32.3% | 24.5% |
| Profit After Tax | 6.11 | 57.94 |
| EPS (Basic) | 5.32 | 50.83 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 645.19 | 690.04 |
| Property, Plant & Equipment | 611.90 | 193.88 |
| Capital Work in Progress | 1.45 | 461.19 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 11.86 | 8.85 |
| Current Assets + | 448.96 | 302.64 |
| Inventories | 264.05 | 135.07 |
| Trade Receivables | 133.99 | 119.98 |
| Cash and Cash Equivalents | 6.25 | 0.10 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 12.06 | 11.40 |
| Other Equity | 407.64 | 283.31 |
| Non-Current Liabilities | 352.28 | 416.90 |
| Current Liabilities | 322.17 | 281.06 |
| Total Liabilities | 674.45 | 697.97 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -41.97 | 121.69 |
| Cash from Investing Activities | -8.76 | -335.76 |
| Cash from Financing Activities | 59.22 | 213.99 |
| Net Increase/Decrease in Cash | 6.15 | -0.42 |