Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 138.54 | 129.09 | 176.06 | 174.51 | 159.08 | 150.83 | 188.28 | 197.88 | 374.06 | 198.14 |
| YOY Revenue Growth % | - | - | - | - | 14.82% | 16.84% | 6.94% | 13.39% | 135.14% | 31.37% |
| Other Income | 2.44 | 3.61 | 0.30 | 1.95 | 3.45 | 0.64 | 2.72 | 0.38 | 0.68 | 0.15 |
| Total Income | 140.98 | 132.70 | 176.35 | 176.47 | 162.53 | 151.47 | 191.00 | 198.26 | 374.74 | 198.29 |
| Total Expenses + | 109.40 | 114.54 | 117.72 | 151.94 | 165.34 | 159.34 | 184.03 | 190.73 | 363.17 | 193.61 |
| Cost of Materials Consumed | 83.40 | 87.02 | 85.87 | 115.01 | 119.60 | 119.26 | 106.56 | 127.63 | 233.12 | 126.59 |
| Employee Benefit Expense | 10.55 | 10.63 | 11.89 | 15.28 | 16.13 | 16.25 | 16.81 | 17.20 | 34.55 | 17.12 |
| Other Expenses | 15.45 | 16.89 | 19.96 | 21.64 | 29.61 | 23.83 | 25.80 | 26.84 | 52.04 | 24.86 |
| Operating Profit | 29.13 | 14.55 | 58.34 | 22.58 | -6.26 | -8.52 | 4.25 | 7.15 | 10.89 | 4.53 |
| OPM % | 21% | 11.3% | 33.1% | 12.9% | -3.9% | -5.6% | 2.3% | 3.6% | 2.9% | 2.3% |
| Profit Before Tax + | 15.56 | 19.68 | 21.35 | 0.97 | 2.44 | -2.03 | 6.97 | 7.53 | 11.57 | 4.68 |
| Tax Expense | 3.63 | 4.89 | 5.50 | 0.33 | 0.39 | -1.09 | 2.69 | 1.90 | 3.07 | 1.18 |
| Tax % | 23.3% | 24.9% | 25.8% | 34.1% | 16.1% | - | 38.5% | 25.2% | 26.5% | 25.3% |
| Profit After Tax | 11.93 | 14.79 | 15.85 | 0.64 | 2.05 | -0.94 | 4.28 | 5.63 | 8.50 | 3.50 |
| EPS (Basic) | 10.47 | 12.97 | 13.90 | 0.56 | 1.80 | -0.83 | 3.73 | 4.67 | 7.05 | 2.90 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 672.70 | 595.70 |
| YOY Revenue Growth % | 12.93% | - |
| Other Income | 8.76 | 7.53 |
| Total Income | 681.46 | 603.23 |
| Total Expenses + | 673.12 | 456.93 |
| Cost of Materials Consumed | 460.43 | 345.33 |
| Employee Benefit Expense | 64.48 | 43.16 |
| Other Expenses | 100.88 | 68.45 |
| Operating Profit | -0.42 | 138.77 |
| OPM % | -0.1% | 23.3% |
| Profit Before Exceptional | 8.34 | 76.34 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 8.34 | 76.34 |
| Tax Expense | 2.32 | 19.21 |
| Tax % | 27.8% | 25.2% |
| Profit After Tax | 6.02 | 57.12 |
| EPS (Basic) | 5.25 | 50.11 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 650.63 | 694.62 |
| Property, Plant & Equipment | 611.90 | 193.88 |
| Capital Work in Progress | 1.45 | 461.19 |
| Non-Current Investments | 5.45 | 4.58 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 11.86 | 8.85 |
| Current Assets + | 442.70 | 297.06 |
| Inventories | 245.13 | 124.96 |
| Trade Receivables | 147.44 | 124.71 |
| Cash and Cash Equivalents | 4.96 | 0.06 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 12.06 | 11.40 |
| Other Equity | 408.55 | 281.96 |
| Non-Current Liabilities | 352.71 | 417.33 |
| Current Liabilities | 320.02 | 280.98 |
| Total Liabilities | 672.73 | 698.32 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -45.03 | 121.49 |
| Cash from Investing Activities | -9.68 | -335.63 |
| Cash from Financing Activities | 59.60 | 214.14 |
| Net Increase/Decrease in Cash | 4.90 | 0.01 |