Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 132.45 | 66.50 | 99.52 | 141.39 | 254.62 | 241.84 | 152.21 | 324.97 | 158.22 | 173.57 | 177.82 | 178.08 |
| YOY Revenue Growth % | 257.3% | 99.04% | 89.6% | 47.46% | 92.24% | 263.67% | 52.95% | 129.85% | -37.86% | -28.23% | 16.83% | -45.2% |
| Other Income | 2.68 | 5.34 | 4.24 | 2.66 | 3.11 | 8.47 | 22.04 | 24.77 | 21.79 | 25.31 | 15.62 | 22.70 |
| Total Income | 135.13 | 71.84 | 103.75 | 144.05 | 257.73 | 250.31 | 174.25 | 349.74 | 180.01 | 198.88 | 193.45 | 200.78 |
| Total Expenses + | 40.92 | 60.00 | 78.37 | 133.51 | 150.45 | 161.91 | 102.08 | 195.70 | 103.32 | 116.58 | 120.26 | 134.95 |
| Cost of Materials Consumed | 5.95 | 30.59 | 45.58 | 89.63 | 110.17 | 116.83 | 56.90 | 61.29 | 29.13 | 52.93 | 52.43 | 50.81 |
| Employee Benefit Expense | 13.64 | 12.00 | 14.63 | 18.80 | 19.62 | 20.66 | 19.14 | 29.33 | 31.77 | 21.84 | 34.80 | 38.54 |
| Other Expenses | 21.33 | 17.41 | 18.16 | 25.08 | 20.66 | 24.42 | 26.04 | 71.25 | 23.71 | 38.46 | 37.28 | 48.58 |
| Operating Profit | 91.52 | 6.50 | 21.15 | 7.88 | 104.16 | 79.94 | 50.13 | 129.27 | 54.90 | 57.00 | 57.56 | 43.13 |
| OPM % | 69.1% | 9.8% | 21.3% | 5.6% | 40.9% | 33.1% | 32.9% | 39.8% | 34.7% | 32.8% | 32.4% | 24.2% |
| Profit Before Tax + | 69.26 | 21.57 | 43.56 | 51.76 | 110.25 | 82.37 | 59.47 | 154.04 | 76.69 | 83.25 | 73.18 | 65.83 |
| Tax Expense | 20.82 | 7.94 | 13.72 | 14.17 | 30.76 | 18.93 | 16.80 | 40.29 | 23.61 | 21.34 | 17.48 | 18.59 |
| Tax % | 30.1% | 36.8% | 31.5% | 27.4% | 27.9% | 23% | 28.3% | 26.2% | 30.8% | 25.6% | 23.9% | 28.2% |
| Profit After Tax | 48.44 | 13.63 | 29.85 | 37.59 | 79.49 | 63.44 | 42.67 | 113.75 | 53.07 | 61.90 | 55.71 | 47.24 |
| EPS (Basic) | 5.81 | 1.83 | 3.67 | 4.19 | 9.19 | 7.26 | 4.42 | 11.24 | 5.31 | 6.61 | 6.09 | 3.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 973.64 | 439.85 | 218.85 | 69.75 | 54.64 | 149.29 | 92.22 |
| YOY Revenue Growth % | 121.36% | 100.99% | 213.75% | 27.66% | -63.4% | 61.88% | - |
| Other Income | 58.39 | 14.92 | 7.25 | 5.38 | 3.02 | 1.93 | 3.11 |
| Total Income | 1,032.03 | 454.77 | 226.09 | 75.13 | 57.66 | 151.21 | 95.33 |
| Total Expenses + | 625.91 | 312.80 | 166.13 | 76.63 | 48.67 | 75.53 | 87.16 |
| Cost of Materials Consumed | 345.19 | 171.75 | 78.53 | 24.59 | 10.22 | 26.37 | 37.26 |
| Employee Benefit Expense | 88.76 | 59.07 | 35.92 | 21.01 | 16.54 | 19.64 | 16.61 |
| Other Expenses | 142.37 | 81.98 | 51.68 | 31.04 | 21.91 | 29.52 | 33.29 |
| Operating Profit | 347.73 | 127.06 | 52.71 | -6.88 | 5.97 | 73.76 | 5.06 |
| OPM % | 35.7% | 28.9% | 24.1% | -9.9% | 10.9% | 49.4% | 5.5% |
| Profit Before Exceptional | 406.12 | 183.74 | 69.73 | 3.58 | 4.36 | 56.73 | 11.17 |
| Exceptional Items | 0.00 | 2.41 | 2.00 | -0.28 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 406.12 | 186.15 | 71.73 | 3.30 | 4.36 | 56.73 | 11.17 |
| Tax Expense | 106.79 | 56.65 | 21.76 | 0.69 | 1.59 | -1.90 | -2.14 |
| Tax % | 26.3% | 30.4% | 30.3% | 21% | 36.4% | -3.3% | -19.2% |
| Profit After Tax | 299.33 | 129.50 | 49.97 | 2.61 | 2.77 | 58.63 | 13.32 |
| EPS (Basic) | 32.07 | 15.45 | 5.39 | 0.25 | 0.39 | 7.62 | 1.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 445.04 | 132.16 | 97.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 106.43 | 86.57 | 67.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.55 | 10.06 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.03 | 0.00 | 2.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 70.18 | 3.02 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.04 | 3.79 | 4.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,603.99 | 618.34 | 376.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 119.27 | 169.08 | 49.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 410.43 | 184.50 | 85.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 74.15 | 36.71 | 110.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.03 | 8.40 | 7.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,691.66 | 440.22 | 308.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 69.14 | 14.30 | 3.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 243.97 | 269.91 | 140.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 313.11 | 284.21 | 143.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -146.27 | 13.42 | 116.36 | -44.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -823.11 | -85.24 | -3.69 | -43.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,006.83 | -3.30 | -21.88 | 87.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 37.45 | -75.12 | 90.79 | 0.12 | 0.00 | 0.00 | 0.00 |