Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 132.45 | 64.03 | 98.08 | 135.71 | 253.96 | 241.69 | 141.52 | 293.50 | 111.06 | 124.65 | 116.15 | 71.90 |
| YOY Revenue Growth % | 729.61% | 203.12% | 197.83% | 83.04% | 91.74% | 277.43% | 44.29% | 116.27% | -56.27% | -48.42% | -17.93% | -75.5% |
| Other Income | 2.63 | 4.79 | 4.18 | 2.33 | 3.05 | 8.43 | 21.96 | 24.36 | 19.89 | 22.99 | 14.34 | 19.95 |
| Total Income | 135.08 | 68.83 | 102.26 | 138.04 | 257.00 | 250.11 | 163.48 | 317.85 | 130.95 | 147.65 | 130.49 | 91.85 |
| Total Expenses + | 46.99 | 50.93 | 65.20 | 133.64 | 152.50 | 153.59 | 84.37 | 205.67 | 77.47 | 86.61 | 68.14 | 72.65 |
| Cost of Materials Consumed | 16.17 | 26.14 | 37.82 | 100.83 | 121.35 | 118.95 | 52.36 | 97.65 | 52.53 | 62.40 | 34.90 | 35.10 |
| Employee Benefit Expense | 10.68 | 8.67 | 11.06 | 12.76 | 13.74 | 14.10 | 12.12 | 17.06 | 13.33 | 10.78 | 13.44 | 18.66 |
| Other Expenses | 20.14 | 16.12 | 16.31 | 20.06 | 17.42 | 20.53 | 19.89 | 61.87 | 9.83 | 16.07 | 18.66 | 28.08 |
| Operating Profit | 85.46 | 13.10 | 32.89 | 2.07 | 101.46 | 88.10 | 57.15 | 87.83 | 33.59 | 38.05 | 48.01 | -0.75 |
| OPM % | 64.5% | 20.5% | 33.5% | 1.5% | 39.9% | 36.5% | 40.4% | 29.9% | 30.2% | 30.5% | 41.3% | -1% |
| Profit Before Tax + | 66.98 | 24.34 | 46.06 | 47.03 | 102.98 | 83.46 | 53.36 | 112.19 | 53.48 | 61.04 | 62.35 | 19.20 |
| Tax Expense | 19.85 | 6.99 | 14.39 | 13.99 | 28.80 | 18.22 | 14.75 | 27.27 | 16.36 | 14.88 | 14.53 | 4.45 |
| Tax % | 29.6% | 28.7% | 31.2% | 29.8% | 28% | 21.8% | 27.6% | 24.3% | 30.6% | 24.4% | 23.3% | 23.2% |
| Profit After Tax | 47.13 | 17.34 | 31.67 | 33.03 | 74.18 | 65.24 | 38.62 | 84.92 | 37.12 | 46.16 | 47.82 | 14.75 |
| EPS (Basic) | 5.81 | 2.08 | 3.80 | 3.96 | 8.88 | 7.56 | 4.30 | 9.45 | 4.13 | 5.13 | 5.32 | 1.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 930.67 | 430.28 | 161.44 | 53.71 | 49.57 | 146.98 | 92.22 |
| YOY Revenue Growth % | 116.3% | 166.53% | 200.6% | 8.34% | -66.27% | 59.38% | - |
| Other Income | 57.78 | 13.93 | 7.05 | 5.28 | 2.91 | 1.91 | 3.11 |
| Total Income | 988.45 | 444.21 | 168.49 | 58.99 | 52.49 | 148.89 | 95.33 |
| Total Expenses + | 636.46 | 296.76 | 132.95 | 57.90 | 41.39 | 69.53 | 81.29 |
| Cost of Materials Consumed | 390.31 | 180.97 | 63.63 | 14.47 | 7.54 | 25.09 | 37.26 |
| Employee Benefit Expense | 57.02 | 43.24 | 22.79 | 14.82 | 13.58 | 16.68 | 15.66 |
| Other Expenses | 119.71 | 72.55 | 46.53 | 28.61 | 20.28 | 27.76 | 28.37 |
| Operating Profit | 294.21 | 133.52 | 28.48 | -4.20 | 8.18 | 77.45 | 10.94 |
| OPM % | 31.6% | 31% | 17.6% | -7.8% | 16.5% | 52.7% | 11.9% |
| Profit Before Exceptional | 351.99 | 182.00 | 51.93 | 2.14 | 5.68 | 58.56 | 17.10 |
| Exceptional Items | 0.00 | 2.41 | 2.00 | -0.28 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 351.99 | 184.41 | 53.93 | 1.86 | 5.68 | 58.56 | 17.10 |
| Tax Expense | 89.04 | 55.18 | 16.29 | -0.16 | 1.59 | -1.94 | -2.14 |
| Tax % | 25.3% | 29.9% | 30.2% | -8.6% | 27.9% | -3.3% | -12.5% |
| Profit After Tax | 262.95 | 129.23 | 37.64 | 2.02 | 4.10 | 60.51 | 19.24 |
| EPS (Basic) | 30.09 | 15.61 | 4.75 | 0.25 | 0.52 | 7.84 | 2.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 532.42 | 142.74 | 110.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 102.27 | 78.32 | 66.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.55 | 10.06 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 218.49 | 26.31 | 24.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.44 | 0.22 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,343.06 | 575.66 | 335.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 51.02 | 133.42 | 41.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 378.40 | 169.15 | 66.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 34.24 | 26.06 | 91.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.03 | 8.40 | 7.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,679.96 | 444.72 | 311.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 45.48 | 10.44 | 2.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 141.01 | 254.83 | 124.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 186.49 | 265.27 | 127.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -146.28 | 21.35 | 99.28 | -43.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -862.41 | -81.98 | -2.69 | -43.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,016.87 | -6.21 | -18.40 | 87.31 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.17 | -66.84 | 78.20 | 0.34 | 0.00 | 0.00 | 0.00 |