Zuari Industries Limited (ZUARIIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 252.23 282.16 191.00 268.65 115.75 262.41 225.71 237.29 272.26 257.46 241.17 262.63
YOY Revenue Growth % - - -18.39% 43.89% -54.11% -7% 18.17% -11.67% 135.23% -1.89% 6.85% 10.68%
Other Income 29.09 60.53 81.99 46.48 79.47 21.45 16.32 39.88 16.94 10.19 45.26 38.86
Total Income 281.32 342.69 272.98 315.13 195.22 283.86 242.03 277.17 289.21 267.65 286.43 301.49
Total Expenses + 224.86 383.74 141.23 47.22 204.57 439.69 109.67 71.95 311.51 302.66 299.16 334.25
Cost of Materials Consumed 150.59 315.17 79.42 0.15 138.75 344.96 60.44 17.90 347.45 18.83 6.53 278.85
Employee Benefit Expense 24.05 25.70 21.94 23.43 26.33 25.89 25.06 26.17 31.12 30.18 31.55 35.23
Other Expenses 50.22 42.87 39.87 23.64 39.49 68.84 24.17 27.88 58.41 34.19 44.26 53.59
Operating Profit 27.36 -101.58 49.77 221.42 -88.82 -177.28 116.04 165.34 -39.25 -45.20 -57.99 -71.61
OPM % 10.8% -36% 26.1% 82.4% -76.7% -67.6% 51.4% 69.7% -14.4% -17.6% -24% -27.3%
Profit Before Tax + -46.64 36.29 -38.39 -47.62 797.01 45.63 -34.66 -53.75 -22.31 -35.01 -19.71 -38.88
Tax Expense -42.65 -64.85 10.23 -14.50 69.04 -17.74 -1.05 -38.98 -1.55 -34.53 -184.00 -12.45
Tax % - -178.7% - - 8.7% -38.9% - - - - - -
Profit After Tax -3.99 101.14 -48.61 -33.12 727.98 63.38 -33.61 -14.78 -20.75 -0.48 164.29 -26.43
EPS (Basic) -1.26 33.99 -16.20 -11.00 244.51 21.35 -11.20 -4.84 -6.96 0.02 55.34 -8.69

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 970.33 837.80 955.14
YOY Revenue Growth % 15.82% -12.28% -
Other Income 112.15 229.39 182.31
Total Income 1,082.48 1,067.19 1,137.44
Total Expenses + 1,212.13 826.33 773.00
Cost of Materials Consumed 660.30 563.27 489.82
Employee Benefit Expense 113.71 97.60 89.69
Other Expenses 148.94 165.46 193.50
Operating Profit -241.80 11.47 182.13
OPM % -24.9% 1.4% 19.1%
Profit Before Exceptional -129.66 -28.07 -65.74
Exceptional Items -19.74 784.71 0.00
Profit Before Tax + -149.40 756.64 -65.74
Tax Expense -55.03 43.89 -370.87
Tax % - 5.8% -
Profit After Tax -94.37 712.75 305.13
EPS (Basic) -31.30 239.72 102.84

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 7,334.14 5,890.24 3,381.71
Property, Plant & Equipment 469.88 484.10 506.35
Capital Work in Progress 7.04 6.06 1.07
Non-Current Investments 4,671.44 3,104.35 1,635.25
Goodwill 131.98 131.98 132.57
Other Intangible Assets 1.27 0.01 0.00
Current Assets + 1,592.75 1,604.10 2,427.33
Inventories 730.18 719.54 1,110.47
Trade Receivables 64.71 54.91 80.00
Cash and Cash Equivalents 73.73 55.52 91.35
Current Investments 18.38 0.38 11.93
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 29.78 29.78 29.78
Other Equity 5,017.84 3,889.11 2,365.19
Non-Current Liabilities 2,068.12 1,439.15 1,826.27
Current Liabilities 1,826.65 2,150.64 1,600.98
Total Liabilities 3,894.77 3,589.79 3,427.25

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities -1.29 71.48 15.97
Cash from Investing Activities 182.77 475.25 94.56
Cash from Financing Activities -163.27 -582.56 -88.65
Net Increase/Decrease in Cash 18.21 -35.83 21.88