Zuari Industries Limited (ZUARIIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 273.25 163.69 213.78 100.33 234.63 214.52 207.38 204.83 243.93 210.27 204.51 211.36
YOY Revenue Growth % - -24.78% 37.85% -39.57% -14.14% 31.05% -2.99% 104.15% 3.97% -1.98% -1.38% 3.19%
Other Income 54.82 82.10 41.10 56.63 18.36 16.49 33.53 44.60 14.66 14.48 43.59 43.36
Total Income 328.08 245.80 254.88 156.96 252.99 231.01 240.91 249.42 258.60 224.75 248.10 254.72
Total Expenses + 352.77 105.64 25.82 169.12 432.76 85.57 45.34 274.69 230.95 223.84 229.47 250.22
Cost of Materials Consumed 315.17 79.42 0.15 138.75 344.96 60.44 17.90 234.55 346.41 18.83 6.53 278.85
Employee Benefit Expense 14.04 11.30 9.98 12.47 14.20 11.86 11.42 15.50 15.96 12.60 13.11 15.53
Other Expenses 23.56 14.92 15.69 17.90 73.61 13.27 16.01 24.64 26.85 14.47 21.84 24.78
Operating Profit -79.52 58.05 187.96 -68.79 -198.14 128.96 162.04 -69.86 12.98 -13.57 -24.96 -38.87
OPM % -29.1% 35.5% 87.9% -68.6% -84.4% 60.1% 78.1% -34.1% 5.3% -6.5% -12.2% -18.4%
Profit Before Tax + 72.33 46.97 -3.90 -31.05 23.17 -14.87 -23.67 -3.73 16.07 -3.58 6.11 -4.58
Tax Expense 16.63 -3.08 -0.88 0.05 7.13 0.37 0.19 3.62 6.98 0.31 2.98 0.42
Tax % 23% -6.6% - - 30.8% - - - 43.5% - 48.8% -
Profit After Tax 55.69 50.06 -3.02 -31.10 16.04 -15.24 -23.86 -7.36 9.08 -3.89 3.13 -5.01
EPS (Basic) 18.70 16.81 -1.01 -10.44 5.39 -5.12 -8.01 -2.47 3.05 -1.30 1.05 -1.68

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 870.66 714.65 811.96
YOY Revenue Growth % 21.83% -11.98% -
Other Income 109.28 186.21 149.17
Total Income 979.94 900.85 961.13
Total Expenses + 948.12 735.41 603.76
Cost of Materials Consumed 659.31 563.27 489.81
Employee Benefit Expense 54.75 48.22 42.36
Other Expenses 80.77 123.92 71.59
Operating Profit -77.46 -20.77 208.19
OPM % -8.9% -2.9% 25.6%
Profit Before Exceptional 31.82 76.62 30.71
Exceptional Items -58.03 -53.88 -5.92
Profit Before Tax + -26.20 22.74 24.79
Tax Expense 11.16 0.09 6.42
Tax % - 0.4% 25.9%
Profit After Tax -37.37 22.66 18.37
EPS (Basic) -12.55 7.61 6.17

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 5,179.42 3,469.56 2,831.92
Property, Plant & Equipment 457.14 471.51 492.05
Capital Work in Progress 6.97 6.02 0.92
Non-Current Investments 4,290.85 2,555.58 2,042.86
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.98 0.01 0.02
Current Assets + 677.24 648.89 971.40
Inventories 576.20 579.03 505.28
Trade Receivables 48.28 20.36 70.14
Cash and Cash Equivalents 0.79 6.39 15.59
Current Investments 11.01 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 29.78 29.78 29.78
Other Equity 4,085.08 2,680.69 2,197.81
Non-Current Liabilities 1,097.10 730.86 748.39
Current Liabilities 644.70 677.12 827.34
Total Liabilities 1,741.80 1,407.99 1,575.72

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 6.07 51.03 52.17
Cash from Investing Activities 20.38 252.00 191.19
Cash from Financing Activities -32.05 -313.51 -242.07
Net Increase/Decrease in Cash -5.60 -10.48 1.29